[IJMLAND] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -45.71%
YoY- -74.3%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 7,779 6,746 7,341 7,320 7,410 6,923 8,621 -6.63%
PBT -63,153 163 3,189 127 -1,286 269 851 -
Tax 63,153 -85 -75 101 1,706 -108 -397 -
NP 0 78 3,114 228 420 161 454 -
-
NP to SH -65,586 78 3,114 228 420 161 454 -
-
Tax Rate - 52.15% 2.35% -79.53% - 40.15% 46.65% -
Total Cost 7,779 6,668 4,227 7,092 6,990 6,762 8,167 -3.20%
-
Net Worth 204,018 346,319 332,359 334,399 330,000 320,536 331,419 -27.69%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 204,018 346,319 332,359 334,399 330,000 320,536 331,419 -27.69%
NOSH 150,013 155,999 149,711 151,999 149,999 146,363 151,333 -0.58%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 1.16% 42.42% 3.11% 5.67% 2.33% 5.27% -
ROE -32.15% 0.02% 0.94% 0.07% 0.13% 0.05% 0.14% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.19 4.32 4.90 4.82 4.94 4.73 5.70 -6.07%
EPS -43.72 0.05 2.08 0.15 0.28 0.11 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 2.22 2.22 2.20 2.20 2.19 2.19 -27.27%
Adjusted Per Share Value based on latest NOSH - 151,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.50 0.43 0.47 0.47 0.48 0.44 0.55 -6.17%
EPS -4.21 0.01 0.20 0.01 0.03 0.01 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.2223 0.2134 0.2147 0.2118 0.2058 0.2128 -27.69%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.95 1.02 0.85 0.68 0.63 0.55 0.73 -
P/RPS 18.32 23.59 17.33 14.12 12.75 11.63 12.81 27.01%
P/EPS -2.17 2,040.00 40.87 453.33 225.00 500.00 243.33 -
EY -46.02 0.05 2.45 0.22 0.44 0.20 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.46 0.38 0.31 0.29 0.25 0.33 65.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 10/05/02 22/02/02 06/11/01 27/08/01 29/05/01 22/02/01 -
Price 0.89 1.18 0.92 0.80 0.94 0.63 0.86 -
P/RPS 17.16 27.29 18.76 16.61 19.03 13.32 15.10 8.92%
P/EPS -2.04 2,360.00 44.23 533.33 335.71 572.73 286.67 -
EY -49.12 0.04 2.26 0.19 0.30 0.17 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.41 0.36 0.43 0.29 0.39 40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment