[IJMLAND] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -34.29%
YoY- 101.2%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 29,025 28,701 28,916 30,231 31,113 32,239 32,048 -6.40%
PBT -54,109 2,193 2,299 431 888 -44,236 -86,767 -27.07%
Tax -13,960 1,646 1,624 832 1,034 45,738 88,108 -
NP -68,069 3,839 3,923 1,263 1,922 1,502 1,341 -
-
NP to SH -68,069 3,839 3,923 1,263 1,922 -45,916 -87,907 -15.71%
-
Tax Rate - -75.06% -70.64% -193.04% -116.44% - - -
Total Cost 97,094 24,862 24,993 28,968 29,191 30,737 30,707 115.88%
-
Net Worth 204,018 346,319 332,359 334,399 330,000 320,536 331,419 -27.69%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 204,018 346,319 332,359 334,399 330,000 320,536 331,419 -27.69%
NOSH 150,013 155,999 149,711 151,999 149,999 146,363 151,333 -0.58%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -234.52% 13.38% 13.57% 4.18% 6.18% 4.66% 4.18% -
ROE -33.36% 1.11% 1.18% 0.38% 0.58% -14.32% -26.52% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.35 18.40 19.31 19.89 20.74 22.03 21.18 -5.86%
EPS -45.38 2.46 2.62 0.83 1.28 -31.37 -58.09 -15.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 2.22 2.22 2.20 2.20 2.19 2.19 -27.27%
Adjusted Per Share Value based on latest NOSH - 151,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.86 1.84 1.86 1.94 2.00 2.07 2.06 -6.59%
EPS -4.37 0.25 0.25 0.08 0.12 -2.95 -5.64 -15.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.2223 0.2134 0.2147 0.2118 0.2058 0.2128 -27.69%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.95 1.02 0.85 0.68 0.63 0.55 0.73 -
P/RPS 4.91 5.54 4.40 3.42 3.04 2.50 3.45 26.60%
P/EPS -2.09 41.45 32.44 81.84 49.17 -1.75 -1.26 40.25%
EY -47.76 2.41 3.08 1.22 2.03 -57.04 -79.57 -28.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.46 0.38 0.31 0.29 0.25 0.33 65.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 10/05/02 22/02/02 06/11/01 27/08/01 29/05/01 22/02/01 -
Price 0.89 1.18 0.92 0.80 0.94 0.63 0.86 -
P/RPS 4.60 6.41 4.76 4.02 4.53 2.86 4.06 8.70%
P/EPS -1.96 47.95 35.11 96.28 73.36 -2.01 -1.48 20.65%
EY -50.98 2.09 2.85 1.04 1.36 -49.80 -67.54 -17.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.41 0.36 0.43 0.29 0.39 40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment