[DSONIC] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 427.91%
YoY- 40.29%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 239,803 157,712 64,082 136,428 82,091 46,142 17,394 472.21%
PBT 77,428 52,396 16,484 12,737 -2,504 -4,517 -5,395 -
Tax -23,777 -15,466 -4,455 -2,512 -635 -125 -255 1939.34%
NP 53,651 36,930 12,029 10,225 -3,139 -4,642 -5,650 -
-
NP to SH 53,665 36,938 12,033 10,244 -3,124 -4,634 -5,646 -
-
Tax Rate 30.71% 29.52% 27.03% 19.72% - - - -
Total Cost 186,152 120,782 52,053 126,203 85,230 50,784 23,044 301.07%
-
Net Worth 304,671 362,886 346,587 342,425 33,679 34,003 34,617 324.59%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 30,688 21,481 7,160 17,207 10,074 6,339 2,884 381.70%
Div Payout % 57.18% 58.15% 59.51% 167.97% 0.00% 0.00% 0.00% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 304,671 362,886 346,587 342,425 33,679 34,003 34,617 324.59%
NOSH 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 22.37% 23.42% 18.77% 7.49% -3.82% -10.06% -32.48% -
ROE 17.61% 10.18% 3.47% 2.99% -9.28% -13.63% -16.31% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 9.77 5.51 2.24 4.76 2.85 1.60 0.60 539.17%
EPS 2.19 1.29 0.42 0.36 -0.11 -0.16 -0.20 -
DPS 1.25 0.75 0.25 0.60 0.35 0.22 0.10 436.13%
NAPS 0.1241 0.1267 0.121 0.1194 0.0117 0.0118 0.012 372.65%
Adjusted Per Share Value based on latest NOSH - 2,962,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.10 5.32 2.16 4.61 2.77 1.56 0.59 470.62%
EPS 1.81 1.25 0.41 0.35 -0.11 -0.16 -0.19 -
DPS 1.04 0.73 0.24 0.58 0.34 0.21 0.10 374.42%
NAPS 0.1029 0.1225 0.117 0.1156 0.0114 0.0115 0.0117 324.39%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.46 0.465 0.465 0.475 0.41 0.495 0.465 -
P/RPS 4.71 8.44 20.78 9.99 14.38 30.91 77.12 -84.41%
P/EPS 21.04 36.06 110.69 132.98 -377.79 -307.81 -237.59 -
EY 4.75 2.77 0.90 0.75 -0.26 -0.32 -0.42 -
DY 2.72 1.61 0.54 1.26 0.85 0.44 0.22 432.24%
P/NAPS 3.71 3.67 3.84 3.98 35.04 41.95 38.75 -78.98%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.455 0.515 0.525 0.56 0.455 0.435 0.485 -
P/RPS 4.66 9.35 23.47 11.77 15.95 27.17 80.44 -84.95%
P/EPS 20.82 39.93 124.97 156.78 -419.25 -270.50 -247.81 -
EY 4.80 2.50 0.80 0.64 -0.24 -0.37 -0.40 -
DY 2.75 1.46 0.48 1.07 0.77 0.51 0.21 452.97%
P/NAPS 3.67 4.06 4.34 4.69 38.89 36.86 40.42 -79.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment