[DSONIC] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 17.46%
YoY- 313.12%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 344,705 239,803 157,712 64,082 136,428 82,091 46,142 282.61%
PBT 108,183 77,428 52,396 16,484 12,737 -2,504 -4,517 -
Tax -31,838 -23,777 -15,466 -4,455 -2,512 -635 -125 3931.71%
NP 76,345 53,651 36,930 12,029 10,225 -3,139 -4,642 -
-
NP to SH 76,367 53,665 36,938 12,033 10,244 -3,124 -4,634 -
-
Tax Rate 29.43% 30.71% 29.52% 27.03% 19.72% - - -
Total Cost 268,360 186,152 120,782 52,053 126,203 85,230 50,784 203.69%
-
Net Worth 362,335 304,671 362,886 346,587 342,425 33,679 34,003 384.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 57,015 30,688 21,481 7,160 17,207 10,074 6,339 333.07%
Div Payout % 74.66% 57.18% 58.15% 59.51% 167.97% 0.00% 0.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 362,335 304,671 362,886 346,587 342,425 33,679 34,003 384.94%
NOSH 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 2,962,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 22.15% 22.37% 23.42% 18.77% 7.49% -3.82% -10.06% -
ROE 21.08% 17.61% 10.18% 3.47% 2.99% -9.28% -13.63% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.09 9.77 5.51 2.24 4.76 2.85 1.60 285.54%
EPS 2.68 2.19 1.29 0.42 0.36 -0.11 -0.16 -
DPS 2.00 1.25 0.75 0.25 0.60 0.35 0.22 336.16%
NAPS 0.1271 0.1241 0.1267 0.121 0.1194 0.0117 0.0118 388.43%
Adjusted Per Share Value based on latest NOSH - 2,962,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 11.63 8.09 5.32 2.16 4.60 2.77 1.56 282.09%
EPS 2.58 1.81 1.25 0.41 0.35 -0.11 -0.16 -
DPS 1.92 1.04 0.72 0.24 0.58 0.34 0.21 337.83%
NAPS 0.1222 0.1028 0.1224 0.1169 0.1155 0.0114 0.0115 384.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.42 0.46 0.465 0.465 0.475 0.41 0.495 -
P/RPS 3.47 4.71 8.44 20.78 9.99 14.38 30.91 -76.75%
P/EPS 15.68 21.04 36.06 110.69 132.98 -377.79 -307.81 -
EY 6.38 4.75 2.77 0.90 0.75 -0.26 -0.32 -
DY 4.76 2.72 1.61 0.54 1.26 0.85 0.44 389.85%
P/NAPS 3.30 3.71 3.67 3.84 3.98 35.04 41.95 -81.66%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.425 0.455 0.515 0.525 0.56 0.455 0.435 -
P/RPS 3.51 4.66 9.35 23.47 11.77 15.95 27.17 -74.47%
P/EPS 15.87 20.82 39.93 124.97 156.78 -419.25 -270.50 -
EY 6.30 4.80 2.50 0.80 0.64 -0.24 -0.37 -
DY 4.71 2.75 1.46 0.48 1.07 0.77 0.51 340.78%
P/NAPS 3.34 3.67 4.06 4.34 4.69 38.89 36.86 -79.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment