[TITIJYA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 6.19%
YoY- -52.09%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 143,938 88,123 46,061 311,803 267,756 150,187 67,093 66.26%
PBT 18,883 12,293 6,054 52,525 48,935 33,303 17,044 7.06%
Tax -8,634 -4,657 -2,000 -15,266 -13,940 -9,523 -4,535 53.55%
NP 10,249 7,636 4,054 37,259 34,995 23,780 12,509 -12.42%
-
NP to SH 7,116 5,063 2,922 34,924 32,887 22,064 11,734 -28.33%
-
Tax Rate 45.72% 37.88% 33.04% 29.06% 28.49% 28.60% 26.61% -
Total Cost 133,689 80,487 42,007 274,544 232,761 126,407 54,584 81.60%
-
Net Worth 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 -11.30%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 2,013 3,359 - - -
Div Payout % - - - 5.77% 10.21% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 -11.30%
NOSH 1,354,026 1,347,770 1,345,653 1,344,424 1,344,424 1,344,424 1,344,424 0.47%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 7.12% 8.67% 8.80% 11.95% 13.07% 15.83% 18.64% -
ROE 0.67% 0.44% 0.25% 2.65% 2.52% 1.75% 0.93% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.73 6.98 3.63 23.23 19.93 11.18 4.99 76.70%
EPS 0.56 0.40 0.23 2.66 2.49 1.67 0.87 -25.43%
DPS 0.00 0.00 0.00 0.15 0.25 0.00 0.00 -
NAPS 0.86 0.92 0.92 0.98 0.97 0.94 0.94 -5.75%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.06 6.16 3.22 21.79 18.71 10.50 4.69 66.24%
EPS 0.50 0.35 0.20 2.44 2.30 1.54 0.82 -28.07%
DPS 0.00 0.00 0.00 0.14 0.23 0.00 0.00 -
NAPS 0.7374 0.8119 0.8156 0.9194 0.9109 0.8826 0.883 -11.30%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.255 0.29 0.295 0.30 0.30 0.30 0.325 -
P/RPS 2.17 4.16 8.12 1.29 1.51 2.68 6.51 -51.89%
P/EPS 43.97 72.33 128.07 11.53 12.26 18.27 37.23 11.72%
EY 2.27 1.38 0.78 8.67 8.16 5.47 2.69 -10.69%
DY 0.00 0.00 0.00 0.50 0.83 0.00 0.00 -
P/NAPS 0.30 0.32 0.32 0.31 0.31 0.32 0.35 -9.75%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 28/02/20 29/11/19 30/08/19 31/05/19 26/02/19 30/11/18 -
Price 0.26 0.28 0.295 0.295 0.29 0.32 0.305 -
P/RPS 2.22 4.01 8.12 1.27 1.46 2.86 6.11 -49.05%
P/EPS 44.83 69.84 128.07 11.34 11.85 19.48 34.94 18.05%
EY 2.23 1.43 0.78 8.82 8.44 5.13 2.86 -15.27%
DY 0.00 0.00 0.00 0.51 0.86 0.00 0.00 -
P/NAPS 0.30 0.30 0.32 0.30 0.30 0.34 0.32 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment