[TITIJYA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 49.05%
YoY- -47.17%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 88,123 46,061 311,803 267,756 150,187 67,093 399,030 -63.36%
PBT 12,293 6,054 52,525 48,935 33,303 17,044 107,027 -76.27%
Tax -4,657 -2,000 -15,266 -13,940 -9,523 -4,535 -35,535 -74.10%
NP 7,636 4,054 37,259 34,995 23,780 12,509 71,492 -77.39%
-
NP to SH 5,063 2,922 34,924 32,887 22,064 11,734 72,900 -83.02%
-
Tax Rate 37.88% 33.04% 29.06% 28.49% 28.60% 26.61% 33.20% -
Total Cost 80,487 42,007 274,544 232,761 126,407 54,584 327,538 -60.66%
-
Net Worth 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 -4.06%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 2,013 3,359 - - 3,360 -
Div Payout % - - 5.77% 10.21% - - 4.61% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 -4.06%
NOSH 1,347,770 1,345,653 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 0.16%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.67% 8.80% 11.95% 13.07% 15.83% 18.64% 17.92% -
ROE 0.44% 0.25% 2.65% 2.52% 1.75% 0.93% 5.89% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.98 3.63 23.23 19.93 11.18 4.99 29.69 -61.80%
EPS 0.40 0.23 2.66 2.49 1.67 0.87 4.84 -80.94%
DPS 0.00 0.00 0.15 0.25 0.00 0.00 0.25 -
NAPS 0.92 0.92 0.98 0.97 0.94 0.94 0.92 0.00%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.52 3.41 23.06 19.80 11.11 4.96 29.51 -63.35%
EPS 0.37 0.22 2.58 2.43 1.63 0.87 5.39 -83.15%
DPS 0.00 0.00 0.15 0.25 0.00 0.00 0.25 -
NAPS 0.8593 0.8632 0.9731 0.9641 0.9341 0.9345 0.9147 -4.06%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.29 0.295 0.30 0.30 0.30 0.325 0.385 -
P/RPS 4.16 8.12 1.29 1.51 2.68 6.51 1.30 116.69%
P/EPS 72.33 128.07 11.53 12.26 18.27 37.23 7.10 367.95%
EY 1.38 0.78 8.67 8.16 5.47 2.69 14.09 -78.66%
DY 0.00 0.00 0.50 0.83 0.00 0.00 0.65 -
P/NAPS 0.32 0.32 0.31 0.31 0.32 0.35 0.42 -16.53%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 26/02/19 30/11/18 30/08/18 -
Price 0.28 0.295 0.295 0.29 0.32 0.305 0.345 -
P/RPS 4.01 8.12 1.27 1.46 2.86 6.11 1.16 128.10%
P/EPS 69.84 128.07 11.34 11.85 19.48 34.94 6.36 391.89%
EY 1.43 0.78 8.82 8.44 5.13 2.86 15.72 -79.68%
DY 0.00 0.00 0.51 0.86 0.00 0.00 0.72 -
P/NAPS 0.30 0.32 0.30 0.30 0.34 0.32 0.38 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment