[TITIJYA] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -91.63%
YoY- -75.1%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 165,311 143,938 88,123 46,061 311,803 267,756 150,187 6.61%
PBT 16,212 18,883 12,293 6,054 52,525 48,935 33,303 -38.14%
Tax -14,039 -8,634 -4,657 -2,000 -15,266 -13,940 -9,523 29.56%
NP 2,173 10,249 7,636 4,054 37,259 34,995 23,780 -79.74%
-
NP to SH -2,132 7,116 5,063 2,922 34,924 32,887 22,064 -
-
Tax Rate 86.60% 45.72% 37.88% 33.04% 29.06% 28.49% 28.60% -
Total Cost 163,138 133,689 80,487 42,007 274,544 232,761 126,407 18.55%
-
Net Worth 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 -8.67%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 2,013 3,359 - -
Div Payout % - - - - 5.77% 10.21% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,102,217 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 -8.67%
NOSH 1,357,927 1,354,026 1,347,770 1,345,653 1,344,424 1,344,424 1,344,424 0.66%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.31% 7.12% 8.67% 8.80% 11.95% 13.07% 15.83% -
ROE -0.19% 0.67% 0.44% 0.25% 2.65% 2.52% 1.75% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.05 11.73 6.98 3.63 23.23 19.93 11.18 10.87%
EPS -0.17 0.56 0.40 0.23 2.66 2.49 1.67 -
DPS 0.00 0.00 0.00 0.00 0.15 0.25 0.00 -
NAPS 0.87 0.86 0.92 0.92 0.98 0.97 0.94 -5.03%
Adjusted Per Share Value based on latest NOSH - 1,345,653
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.55 10.06 6.16 3.22 21.79 18.71 10.50 6.56%
EPS -0.15 0.50 0.35 0.20 2.44 2.30 1.54 -
DPS 0.00 0.00 0.00 0.00 0.14 0.23 0.00 -
NAPS 0.7703 0.7374 0.8119 0.8156 0.9194 0.9109 0.8826 -8.68%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.265 0.255 0.29 0.295 0.30 0.30 0.30 -
P/RPS 2.03 2.17 4.16 8.12 1.29 1.51 2.68 -16.91%
P/EPS -157.47 43.97 72.33 128.07 11.53 12.26 18.27 -
EY -0.64 2.27 1.38 0.78 8.67 8.16 5.47 -
DY 0.00 0.00 0.00 0.00 0.50 0.83 0.00 -
P/NAPS 0.30 0.30 0.32 0.32 0.31 0.31 0.32 -4.21%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/05/20 28/02/20 29/11/19 30/08/19 31/05/19 26/02/19 -
Price 0.52 0.26 0.28 0.295 0.295 0.29 0.32 -
P/RPS 3.99 2.22 4.01 8.12 1.27 1.46 2.86 24.87%
P/EPS -309.00 44.83 69.84 128.07 11.34 11.85 19.48 -
EY -0.32 2.23 1.43 0.78 8.82 8.44 5.13 -
DY 0.00 0.00 0.00 0.00 0.51 0.86 0.00 -
P/NAPS 0.60 0.30 0.30 0.32 0.30 0.30 0.34 46.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment