[TITIJYA] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -81.18%
YoY- -80.87%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 55,815 42,062 46,061 44,047 117,569 83,094 67,093 -11.53%
PBT 6,590 6,239 6,054 3,590 15,632 16,259 17,044 -46.89%
Tax -3,977 -2,657 -2,000 -1,326 -4,417 -4,988 -4,535 -8.37%
NP 2,613 3,582 4,054 2,264 11,215 11,271 12,509 -64.76%
-
NP to SH 2,053 2,141 2,922 2,037 10,823 10,330 11,734 -68.68%
-
Tax Rate 60.35% 42.59% 33.04% 36.94% 28.26% 30.68% 26.61% -
Total Cost 53,202 38,480 42,007 41,783 106,354 71,823 54,584 -1.69%
-
Net Worth 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 -11.30%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 2,013 - - - -
Div Payout % - - - 98.86% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,055,148 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 -11.30%
NOSH 1,354,026 1,347,770 1,345,653 1,344,424 1,344,424 1,344,424 1,344,424 0.47%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.68% 8.52% 8.80% 5.14% 9.54% 13.56% 18.64% -
ROE 0.19% 0.18% 0.25% 0.15% 0.83% 0.82% 0.93% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.55 3.33 3.63 3.28 8.75 6.18 4.99 -5.96%
EPS 0.16 0.17 0.23 0.15 0.81 0.77 0.87 -67.62%
DPS 0.00 0.00 0.00 0.15 0.00 0.00 0.00 -
NAPS 0.86 0.92 0.92 0.98 0.97 0.94 0.94 -5.75%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.90 2.94 3.22 3.08 8.22 5.81 4.69 -11.56%
EPS 0.14 0.15 0.20 0.14 0.76 0.72 0.82 -69.19%
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.7374 0.8119 0.8156 0.9194 0.9109 0.8826 0.883 -11.30%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.255 0.29 0.295 0.30 0.30 0.30 0.325 -
P/RPS 5.61 8.71 8.12 9.14 3.43 4.85 6.51 -9.43%
P/EPS 152.39 171.05 128.07 197.71 37.25 39.02 37.23 155.66%
EY 0.66 0.58 0.78 0.51 2.68 2.56 2.69 -60.77%
DY 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.32 0.31 0.31 0.32 0.35 -9.75%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 28/02/20 29/11/19 30/08/19 31/05/19 26/02/19 30/11/18 -
Price 0.26 0.28 0.295 0.295 0.29 0.32 0.305 -
P/RPS 5.72 8.41 8.12 8.99 3.31 5.17 6.11 -4.29%
P/EPS 155.38 165.16 128.07 194.42 36.00 41.62 34.94 170.18%
EY 0.64 0.61 0.78 0.51 2.78 2.40 2.86 -63.10%
DY 0.00 0.00 0.00 0.51 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.32 0.30 0.30 0.34 0.32 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment