[TITIJYA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -83.9%
YoY- -42.94%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 311,803 267,756 150,187 67,093 399,030 326,542 246,574 16.98%
PBT 52,525 48,935 33,303 17,044 107,027 83,309 56,152 -4.36%
Tax -15,266 -13,940 -9,523 -4,535 -35,535 -22,446 -16,397 -4.66%
NP 37,259 34,995 23,780 12,509 71,492 60,863 39,755 -4.24%
-
NP to SH 34,924 32,887 22,064 11,734 72,900 62,254 40,573 -9.53%
-
Tax Rate 29.06% 28.49% 28.60% 26.61% 33.20% 26.94% 29.20% -
Total Cost 274,544 232,761 126,407 54,584 327,538 265,679 206,819 20.84%
-
Net Worth 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 18.96%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 2,013 3,359 - - 3,360 6,721 56,999 -89.30%
Div Payout % 5.77% 10.21% - - 4.61% 10.80% 140.49% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 18.96%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 11.95% 13.07% 15.83% 18.64% 17.92% 18.64% 16.12% -
ROE 2.65% 2.52% 1.75% 0.93% 5.89% 5.09% 4.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.23 19.93 11.18 4.99 29.69 24.29 21.63 4.88%
EPS 2.66 2.49 1.67 0.87 4.84 5.12 4.14 -25.60%
DPS 0.15 0.25 0.00 0.00 0.25 0.50 5.00 -90.40%
NAPS 0.98 0.97 0.94 0.94 0.92 0.91 0.89 6.65%
Adjusted Per Share Value based on latest NOSH - 1,344,424
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 21.79 18.71 10.50 4.69 27.89 22.82 17.23 16.99%
EPS 2.44 2.30 1.54 0.82 5.09 4.35 2.84 -9.65%
DPS 0.14 0.23 0.00 0.00 0.23 0.47 3.98 -89.32%
NAPS 0.9194 0.9109 0.8826 0.883 0.8642 0.8549 0.709 18.97%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.30 0.30 0.30 0.325 0.385 0.53 0.70 -
P/RPS 1.29 1.51 2.68 6.51 1.30 2.18 3.24 -45.97%
P/EPS 11.53 12.26 18.27 37.23 7.10 11.44 19.67 -30.02%
EY 8.67 8.16 5.47 2.69 14.09 8.74 5.08 42.95%
DY 0.50 0.83 0.00 0.00 0.65 0.94 7.14 -83.09%
P/NAPS 0.31 0.31 0.32 0.35 0.42 0.58 0.79 -46.49%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 26/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.295 0.29 0.32 0.305 0.345 0.37 0.65 -
P/RPS 1.27 1.46 2.86 6.11 1.16 1.52 3.01 -43.83%
P/EPS 11.34 11.85 19.48 34.94 6.36 7.99 18.26 -27.27%
EY 8.82 8.44 5.13 2.86 15.72 12.52 5.48 37.45%
DY 0.51 0.86 0.00 0.00 0.72 1.35 7.69 -83.69%
P/NAPS 0.30 0.30 0.34 0.32 0.38 0.41 0.73 -44.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment