[TITIJYA] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 76.19%
YoY- -58.4%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 153,358 68,712 253,425 139,921 94,007 46,624 165,311 -4.86%
PBT 14,311 5,183 12,745 18,038 11,919 5,621 16,212 -7.95%
Tax -7,519 -3,317 -20,291 -9,444 -5,696 -3,529 -14,039 -33.97%
NP 6,792 1,866 -7,546 8,594 6,223 2,092 2,173 113.33%
-
NP to SH 4,410 1,181 -13,866 2,960 1,680 110 -2,132 -
-
Tax Rate 52.54% 64.00% 159.21% 52.36% 47.79% 62.78% 86.60% -
Total Cost 146,566 66,846 260,971 131,327 87,784 44,532 163,138 -6.87%
-
Net Worth 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 -1.87%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,071,228 1,071,582 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 -1.87%
NOSH 1,359,640 1,359,640 1,359,034 1,358,433 1,358,403 1,358,393 1,357,927 0.08%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 4.43% 2.72% -2.98% 6.14% 6.62% 4.49% 1.31% -
ROE 0.41% 0.11% -1.29% 0.27% 0.15% 0.01% -0.19% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.03 5.39 19.86 10.96 7.37 3.66 13.05 -5.26%
EPS 0.35 0.09 -1.09 0.23 0.13 0.01 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.84 0.84 0.85 0.85 0.85 0.87 -2.30%
Adjusted Per Share Value based on latest NOSH - 1,358,433
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 11.34 5.08 18.74 10.35 6.95 3.45 12.23 -4.89%
EPS 0.33 0.09 -1.03 0.22 0.12 0.01 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7923 0.7926 0.7929 0.8024 0.8024 0.8017 0.8152 -1.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.265 0.32 0.35 0.425 0.41 0.42 0.265 -
P/RPS 2.20 5.94 1.76 3.88 5.57 11.49 2.03 5.49%
P/EPS 76.63 345.66 -32.21 183.25 311.46 4,868.94 -157.47 -
EY 1.30 0.29 -3.10 0.55 0.32 0.02 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.42 0.50 0.48 0.49 0.30 4.38%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 23/09/21 28/05/21 26/02/21 27/11/20 28/08/20 -
Price 0.26 0.25 0.34 0.38 0.39 0.43 0.52 -
P/RPS 2.16 4.64 1.71 3.47 5.29 11.76 3.99 -33.50%
P/EPS 75.19 270.05 -31.29 163.84 296.27 4,984.86 -309.00 -
EY 1.33 0.37 -3.20 0.61 0.34 0.02 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.40 0.45 0.46 0.51 0.60 -35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment