[TITIJYA] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 105.16%
YoY- -96.24%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 253,425 139,921 94,007 46,624 165,311 143,938 88,123 102.35%
PBT 12,745 18,038 11,919 5,621 16,212 18,883 12,293 2.43%
Tax -20,291 -9,444 -5,696 -3,529 -14,039 -8,634 -4,657 167.00%
NP -7,546 8,594 6,223 2,092 2,173 10,249 7,636 -
-
NP to SH -13,866 2,960 1,680 110 -2,132 7,116 5,063 -
-
Tax Rate 159.21% 52.36% 47.79% 62.78% 86.60% 45.72% 37.88% -
Total Cost 260,971 131,327 87,784 44,532 163,138 133,689 80,487 119.22%
-
Net Worth 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 -5.22%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,072,050 1,084,813 1,084,801 1,083,918 1,102,217 1,055,148 1,161,822 -5.22%
NOSH 1,359,034 1,358,433 1,358,403 1,358,393 1,357,927 1,354,026 1,347,770 0.55%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -2.98% 6.14% 6.62% 4.49% 1.31% 7.12% 8.67% -
ROE -1.29% 0.27% 0.15% 0.01% -0.19% 0.67% 0.44% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.86 10.96 7.37 3.66 13.05 11.73 6.98 100.92%
EPS -1.09 0.23 0.13 0.01 -0.17 0.56 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.85 0.85 0.87 0.86 0.92 -5.88%
Adjusted Per Share Value based on latest NOSH - 1,358,393
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.74 10.35 6.95 3.45 12.23 10.65 6.52 102.28%
EPS -1.03 0.22 0.12 0.01 -0.16 0.53 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7929 0.8024 0.8024 0.8017 0.8152 0.7804 0.8593 -5.22%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.35 0.425 0.41 0.42 0.265 0.255 0.29 -
P/RPS 1.76 3.88 5.57 11.49 2.03 2.17 4.16 -43.67%
P/EPS -32.21 183.25 311.46 4,868.94 -157.47 43.97 72.33 -
EY -3.10 0.55 0.32 0.02 -0.64 2.27 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.48 0.49 0.30 0.30 0.32 19.89%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/09/21 28/05/21 26/02/21 27/11/20 28/08/20 22/05/20 28/02/20 -
Price 0.34 0.38 0.39 0.43 0.52 0.26 0.28 -
P/RPS 1.71 3.47 5.29 11.76 3.99 2.22 4.01 -43.37%
P/EPS -31.29 163.84 296.27 4,984.86 -309.00 44.83 69.84 -
EY -3.20 0.61 0.34 0.02 -0.32 2.23 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.46 0.51 0.60 0.30 0.30 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment