[TITIJYA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 273.41%
YoY- 162.5%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 78,113 274,966 207,565 153,358 68,712 253,425 139,921 -32.17%
PBT 8,147 11,029 19,547 14,311 5,183 12,745 18,038 -41.10%
Tax -4,597 -7,486 -11,473 -7,519 -3,317 -20,291 -9,444 -38.09%
NP 3,550 3,543 8,074 6,792 1,866 -7,546 8,594 -44.50%
-
NP to SH 1,635 485 4,541 4,410 1,181 -13,866 2,960 -32.65%
-
Tax Rate 56.43% 67.88% 58.69% 52.54% 64.00% 159.21% 52.36% -
Total Cost 74,563 271,423 199,491 146,566 66,846 260,971 131,327 -31.40%
-
Net Worth 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1.52%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,109,685 1,044,737 1,071,311 1,071,228 1,071,582 1,072,050 1,084,813 1.52%
NOSH 1,362,619 1,360,229 1,359,922 1,359,640 1,359,640 1,359,034 1,358,433 0.20%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.54% 1.29% 3.89% 4.43% 2.72% -2.98% 6.14% -
ROE 0.15% 0.05% 0.42% 0.41% 0.11% -1.29% 0.27% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.12 21.58 16.27 12.03 5.39 19.86 10.96 -32.16%
EPS 0.13 0.04 0.36 0.35 0.09 -1.09 0.23 -31.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.82 0.84 0.84 0.84 0.84 0.85 1.56%
Adjusted Per Share Value based on latest NOSH - 1,359,640
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.46 19.22 14.51 10.72 4.80 17.71 9.78 -32.17%
EPS 0.11 0.03 0.32 0.31 0.08 -0.97 0.21 -34.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7755 0.7301 0.7487 0.7486 0.7489 0.7492 0.7581 1.52%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.24 0.245 0.31 0.265 0.32 0.35 0.425 -
P/RPS 3.92 1.14 1.90 2.20 5.94 1.76 3.88 0.68%
P/EPS 187.23 643.60 87.07 76.63 345.66 -32.21 183.25 1.44%
EY 0.53 0.16 1.15 1.30 0.29 -3.10 0.55 -2.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.37 0.32 0.38 0.42 0.50 -32.03%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 27/05/22 25/02/22 26/11/21 23/09/21 28/05/21 -
Price 0.245 0.245 0.255 0.26 0.25 0.34 0.38 -
P/RPS 4.00 1.14 1.57 2.16 4.64 1.71 3.47 9.92%
P/EPS 191.13 643.60 71.62 75.19 270.05 -31.29 163.84 10.80%
EY 0.52 0.16 1.40 1.33 0.37 -3.20 0.61 -10.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.30 0.31 0.30 0.40 0.45 -27.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment