[SOLID] QoQ Cumulative Quarter Result on 31-Jan-2022 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- 129.81%
YoY- -48.65%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 180,915 91,982 298,361 217,309 134,224 58,445 304,213 -29.21%
PBT 7,144 5,090 8,788 6,323 2,667 1,270 17,327 -44.51%
Tax -1,483 -721 -2,082 -926 -327 -263 -1,902 -15.24%
NP 5,661 4,369 6,706 5,397 2,340 1,007 15,425 -48.64%
-
NP to SH 5,661 4,369 6,721 5,412 2,355 1,019 15,461 -48.72%
-
Tax Rate 20.76% 14.17% 23.69% 14.64% 12.26% 20.71% 10.98% -
Total Cost 175,254 87,613 291,655 211,912 131,884 57,438 288,788 -28.25%
-
Net Worth 192,167 192,167 186,973 186,973 181,780 181,780 181,780 3.76%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 1,558 - - - - - - -
Div Payout % 27.52% - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 192,167 192,167 186,973 186,973 181,780 181,780 181,780 3.76%
NOSH 519,371 519,371 519,371 519,371 519,371 519,371 519,371 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 3.13% 4.75% 2.25% 2.48% 1.74% 1.72% 5.07% -
ROE 2.95% 2.27% 3.59% 2.89% 1.30% 0.56% 8.51% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 34.83 17.71 57.45 41.84 25.84 11.25 58.57 -29.21%
EPS 1.09 0.84 1.29 1.04 0.45 0.20 3.41 -53.15%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.36 0.36 0.35 0.35 0.35 3.76%
Adjusted Per Share Value based on latest NOSH - 519,371
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 35.44 18.02 58.45 42.57 26.30 11.45 59.60 -29.22%
EPS 1.11 0.86 1.32 1.06 0.46 0.20 3.03 -48.70%
DPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3765 0.3765 0.3663 0.3663 0.3561 0.3561 0.3561 3.77%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.19 0.185 0.20 0.20 0.24 0.255 0.275 -
P/RPS 0.55 1.04 0.35 0.48 0.93 2.27 0.47 11.01%
P/EPS 17.43 21.99 15.46 19.19 52.93 129.97 9.24 52.49%
EY 5.74 4.55 6.47 5.21 1.89 0.77 10.82 -34.39%
DY 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.56 0.56 0.69 0.73 0.79 -25.24%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 22/12/22 27/09/22 30/06/22 29/03/22 30/12/21 29/09/21 29/07/21 -
Price 0.215 0.175 0.185 0.195 0.205 0.26 0.255 -
P/RPS 0.62 0.99 0.32 0.47 0.79 2.31 0.44 25.60%
P/EPS 19.73 20.80 14.30 18.71 45.21 132.52 8.57 74.08%
EY 5.07 4.81 6.99 5.34 2.21 0.75 11.67 -42.55%
DY 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.51 0.54 0.59 0.74 0.73 -14.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment