[SOLID] QoQ TTM Result on 31-Jan-2022 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- -21.21%
YoY- 451.39%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 345,052 331,898 298,361 292,720 288,534 289,036 304,213 8.73%
PBT 13,265 12,608 8,788 12,451 14,895 15,910 17,327 -16.27%
Tax -3,238 -2,540 -2,082 -2,167 -1,839 -2,070 -1,902 42.43%
NP 10,027 10,068 6,706 10,284 13,056 13,840 15,425 -24.90%
-
NP to SH 10,027 10,071 6,721 10,333 13,115 13,890 15,461 -25.01%
-
Tax Rate 24.41% 20.15% 23.69% 17.40% 12.35% 13.01% 10.98% -
Total Cost 335,025 321,830 291,655 282,436 275,478 275,196 288,788 10.37%
-
Net Worth 192,167 192,167 186,973 186,973 181,780 181,780 181,780 3.76%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 1,558 - - - - - - -
Div Payout % 15.54% - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 192,167 192,167 186,973 186,973 181,780 181,780 181,780 3.76%
NOSH 519,371 519,371 519,371 519,371 519,371 519,371 519,371 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 2.91% 3.03% 2.25% 3.51% 4.52% 4.79% 5.07% -
ROE 5.22% 5.24% 3.59% 5.53% 7.21% 7.64% 8.51% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 66.44 63.90 57.45 56.36 55.55 55.65 58.57 8.74%
EPS 1.93 1.94 1.29 1.99 2.53 2.67 2.98 -25.08%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.36 0.36 0.35 0.35 0.35 3.76%
Adjusted Per Share Value based on latest NOSH - 519,371
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 67.60 65.02 58.45 57.35 56.53 56.63 59.60 8.73%
EPS 1.96 1.97 1.32 2.02 2.57 2.72 3.03 -25.14%
DPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3765 0.3765 0.3663 0.3663 0.3561 0.3561 0.3561 3.77%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.19 0.185 0.20 0.20 0.24 0.255 0.275 -
P/RPS 0.29 0.29 0.35 0.35 0.43 0.46 0.47 -27.45%
P/EPS 9.84 9.54 15.46 10.05 9.50 9.53 9.24 4.27%
EY 10.16 10.48 6.47 9.95 10.52 10.49 10.82 -4.09%
DY 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.56 0.56 0.69 0.73 0.79 -25.24%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 22/12/22 27/09/22 30/06/22 29/03/22 30/12/21 29/09/21 29/07/21 -
Price 0.215 0.175 0.185 0.195 0.205 0.26 0.255 -
P/RPS 0.32 0.27 0.32 0.35 0.37 0.47 0.44 -19.08%
P/EPS 11.14 9.02 14.30 9.80 8.12 9.72 8.57 19.04%
EY 8.98 11.08 6.99 10.20 12.32 10.29 11.67 -15.98%
DY 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.51 0.54 0.59 0.74 0.73 -14.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment