[SOLID] QoQ Quarter Result on 31-Jan-2022 [#3]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
29-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- 128.82%
YoY- -47.65%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 88,933 91,982 81,052 83,085 75,779 58,445 75,411 11.58%
PBT 2,054 5,090 2,465 3,656 1,397 1,270 6,128 -51.65%
Tax -762 -721 -1,156 -599 -64 -263 -1,241 -27.69%
NP 1,292 4,369 1,309 3,057 1,333 1,007 4,887 -58.70%
-
NP to SH 1,292 4,369 1,309 3,057 1,336 1,019 4,921 -58.89%
-
Tax Rate 37.10% 14.17% 46.90% 16.38% 4.58% 20.71% 20.25% -
Total Cost 87,641 87,613 79,743 80,028 74,446 57,438 70,524 15.54%
-
Net Worth 192,167 192,167 186,973 186,973 181,780 181,780 181,780 3.76%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 1,558 - - - - - - -
Div Payout % 120.60% - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 192,167 192,167 186,973 186,973 181,780 181,780 181,780 3.76%
NOSH 519,371 519,371 519,371 519,371 519,371 519,371 519,371 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 1.45% 4.75% 1.62% 3.68% 1.76% 1.72% 6.48% -
ROE 0.67% 2.27% 0.70% 1.63% 0.73% 0.56% 2.71% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 17.12 17.71 15.61 16.00 14.59 11.25 14.52 11.57%
EPS 0.25 0.84 0.25 0.59 0.26 0.20 0.95 -58.83%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.36 0.36 0.35 0.35 0.35 3.76%
Adjusted Per Share Value based on latest NOSH - 519,371
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 17.42 18.02 15.88 16.28 14.85 11.45 14.77 11.59%
EPS 0.25 0.86 0.26 0.60 0.26 0.20 0.96 -59.12%
DPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3765 0.3765 0.3663 0.3663 0.3561 0.3561 0.3561 3.77%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.19 0.185 0.20 0.20 0.24 0.255 0.275 -
P/RPS 1.11 1.04 1.28 1.25 1.64 2.27 1.89 -29.80%
P/EPS 76.38 21.99 79.35 33.98 93.30 129.97 29.02 90.29%
EY 1.31 4.55 1.26 2.94 1.07 0.77 3.45 -47.47%
DY 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.56 0.56 0.69 0.73 0.79 -25.24%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 22/12/22 27/09/22 30/06/22 29/03/22 30/12/21 29/09/21 29/07/21 -
Price 0.215 0.175 0.185 0.195 0.205 0.26 0.255 -
P/RPS 1.26 0.99 1.19 1.22 1.41 2.31 1.76 -19.92%
P/EPS 86.43 20.80 73.40 33.13 79.69 132.52 26.91 117.22%
EY 1.16 4.81 1.36 3.02 1.25 0.75 3.72 -53.91%
DY 1.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.47 0.51 0.54 0.59 0.74 0.73 -14.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment