[SOLID] QoQ Cumulative Quarter Result on 31-Oct-2023 [#2]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
22-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- 14.87%
YoY- -64.53%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 91,932 330,841 250,774 166,091 82,656 346,856 263,695 -50.49%
PBT 2,104 38,831 4,720 3,043 2,206 12,368 9,184 -62.59%
Tax -378 -1,292 -1,290 -1,035 -458 -2,664 -2,285 -69.89%
NP 1,726 37,539 3,430 2,008 1,748 9,704 6,899 -60.32%
-
NP to SH 1,726 37,539 3,430 2,008 1,748 9,704 6,899 -60.32%
-
Tax Rate 17.97% 3.33% 27.33% 34.01% 20.76% 21.54% 24.88% -
Total Cost 90,206 293,302 247,344 164,083 80,908 337,152 256,796 -50.24%
-
Net Worth 233,717 233,717 202,555 197,361 197,361 197,361 192,167 13.95%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - 1,558 -
Div Payout % - - - - - - 22.58% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 233,717 233,717 202,555 197,361 197,361 197,361 192,167 13.95%
NOSH 519,371 519,371 519,371 519,372 519,371 519,371 519,371 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 1.88% 11.35% 1.37% 1.21% 2.11% 2.80% 2.62% -
ROE 0.74% 16.06% 1.69% 1.02% 0.89% 4.92% 3.59% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 17.70 63.70 48.28 31.98 15.91 66.78 50.77 -50.49%
EPS 0.33 7.23 0.66 0.39 0.34 1.87 1.33 -60.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 0.45 0.45 0.39 0.38 0.38 0.38 0.37 13.95%
Adjusted Per Share Value based on latest NOSH - 519,372
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 18.01 64.82 49.13 32.54 16.19 67.96 51.66 -50.49%
EPS 0.34 7.35 0.67 0.39 0.34 1.90 1.35 -60.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.31 -
NAPS 0.4579 0.4579 0.3968 0.3867 0.3867 0.3867 0.3765 13.95%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.22 0.185 0.18 0.185 0.18 0.185 0.19 -
P/RPS 1.24 0.29 0.37 0.58 1.13 0.28 0.37 124.11%
P/EPS 66.20 2.56 27.26 47.85 53.48 9.90 14.30 178.02%
EY 1.51 39.07 3.67 2.09 1.87 10.10 6.99 -64.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.58 -
P/NAPS 0.49 0.41 0.46 0.49 0.47 0.49 0.51 -2.63%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 28/06/24 29/03/24 22/12/23 27/09/23 27/06/23 28/03/23 -
Price 0.215 0.21 0.185 0.18 0.205 0.18 0.19 -
P/RPS 1.21 0.33 0.38 0.56 1.29 0.27 0.37 120.48%
P/EPS 64.70 2.91 28.01 46.56 60.91 9.63 14.30 173.80%
EY 1.55 34.42 3.57 2.15 1.64 10.38 6.99 -63.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.58 -
P/NAPS 0.48 0.47 0.47 0.47 0.54 0.47 0.51 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment