[SOLID] QoQ TTM Result on 31-Oct-2023 [#2]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
22-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Oct-2023 [#2]
Profit Trend
QoQ- -14.57%
YoY- -39.65%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 340,117 330,841 333,935 332,032 337,530 346,856 344,747 -0.89%
PBT 38,729 38,831 7,904 8,267 9,484 12,368 11,649 122.92%
Tax -1,212 -1,292 -1,669 -2,216 -2,401 -2,664 -3,441 -50.15%
NP 37,517 37,539 6,235 6,051 7,083 9,704 8,208 175.67%
-
NP to SH 37,517 37,539 6,235 6,051 7,083 9,704 8,208 175.67%
-
Tax Rate 3.13% 3.33% 21.12% 26.81% 25.32% 21.54% 29.54% -
Total Cost 302,600 293,302 327,700 325,981 330,447 337,152 336,539 -6.84%
-
Net Worth 233,717 233,717 202,555 197,361 197,361 197,361 192,167 13.95%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - 1,558 1,558 1,558 -
Div Payout % - - - - 22.00% 16.06% 18.98% -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 233,717 233,717 202,555 197,361 197,361 197,361 192,167 13.95%
NOSH 519,371 519,371 519,371 519,372 519,371 519,371 519,371 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 11.03% 11.35% 1.87% 1.82% 2.10% 2.80% 2.38% -
ROE 16.05% 16.06% 3.08% 3.07% 3.59% 4.92% 4.27% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 65.49 63.70 64.30 63.93 64.99 66.78 66.38 -0.89%
EPS 7.22 7.23 1.20 1.17 1.36 1.87 1.58 175.62%
DPS 0.00 0.00 0.00 0.00 0.30 0.30 0.30 -
NAPS 0.45 0.45 0.39 0.38 0.38 0.38 0.37 13.95%
Adjusted Per Share Value based on latest NOSH - 519,372
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 66.64 64.82 65.42 65.05 66.13 67.96 67.54 -0.89%
EPS 7.35 7.35 1.22 1.19 1.39 1.90 1.61 175.45%
DPS 0.00 0.00 0.00 0.00 0.31 0.31 0.31 -
NAPS 0.4579 0.4579 0.3968 0.3867 0.3867 0.3867 0.3765 13.95%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.22 0.185 0.18 0.185 0.18 0.185 0.19 -
P/RPS 0.34 0.29 0.28 0.29 0.28 0.28 0.29 11.19%
P/EPS 3.05 2.56 14.99 15.88 13.20 9.90 12.02 -59.95%
EY 32.83 39.07 6.67 6.30 7.58 10.10 8.32 149.91%
DY 0.00 0.00 0.00 0.00 1.67 1.62 1.58 -
P/NAPS 0.49 0.41 0.46 0.49 0.47 0.49 0.51 -2.63%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 28/06/24 29/03/24 22/12/23 27/09/23 27/06/23 28/03/23 -
Price 0.215 0.21 0.185 0.18 0.205 0.18 0.19 -
P/RPS 0.33 0.33 0.29 0.28 0.32 0.27 0.29 9.00%
P/EPS 2.98 2.91 15.41 15.45 15.03 9.63 12.02 -60.56%
EY 33.60 34.42 6.49 6.47 6.65 10.38 8.32 153.81%
DY 0.00 0.00 0.00 0.00 1.46 1.67 1.58 -
P/NAPS 0.48 0.47 0.47 0.47 0.54 0.47 0.51 -3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment