[IOIPG] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 57.62%
YoY- -14.74%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,118,635 1,577,423 869,979 4,185,361 2,990,064 2,094,240 899,515 77.11%
PBT 765,271 543,537 354,125 1,436,625 887,014 685,685 289,460 91.31%
Tax -229,667 -178,368 -103,154 -468,799 -284,554 -197,319 -89,539 87.48%
NP 535,604 365,169 250,971 967,826 602,460 488,366 199,921 93.01%
-
NP to SH 518,638 351,991 242,852 920,870 584,234 463,098 189,568 95.73%
-
Tax Rate 30.01% 32.82% 29.13% 32.63% 32.08% 28.78% 30.93% -
Total Cost 1,583,031 1,212,254 619,008 3,217,535 2,387,604 1,605,874 699,594 72.44%
-
Net Worth 18,005,094 18,060,155 18,115,216 19,237,170 14,569,412 16,274,587 16,179,407 7.39%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 348,710 - - - -
Div Payout % - - - 37.87% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 18,005,094 18,060,155 18,115,216 19,237,170 14,569,412 16,274,587 16,179,407 7.39%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 4,410,457 4,408,557 16.26%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 25.28% 23.15% 28.85% 23.12% 20.15% 23.32% 22.23% -
ROE 2.88% 1.95% 1.34% 4.79% 4.01% 2.85% 1.17% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.48 28.65 15.80 72.01 67.11 47.48 20.40 52.72%
EPS 9.42 6.39 4.41 18.42 13.20 10.50 4.30 68.75%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 3.27 3.28 3.29 3.31 3.27 3.69 3.67 -7.41%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.59 28.73 15.85 76.24 54.47 38.15 16.39 77.07%
EPS 9.45 6.41 4.42 16.77 10.64 8.44 3.45 95.88%
DPS 0.00 0.00 0.00 6.35 0.00 0.00 0.00 -
NAPS 3.2799 3.2899 3.2999 3.5043 2.654 2.9646 2.9473 7.39%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.62 1.85 2.02 2.20 2.07 2.10 2.49 -
P/RPS 4.21 6.46 12.78 3.05 3.08 4.42 12.20 -50.83%
P/EPS 17.20 28.94 45.80 13.88 15.79 20.00 57.91 -55.51%
EY 5.81 3.46 2.18 7.20 6.33 5.00 1.73 124.42%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.61 0.66 0.63 0.57 0.68 -18.54%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 18/05/18 23/02/18 20/11/17 28/08/17 23/05/17 21/02/17 22/11/16 -
Price 1.60 1.98 1.99 2.06 2.08 2.13 2.39 -
P/RPS 4.16 6.91 12.59 2.86 3.10 4.49 11.71 -49.87%
P/EPS 16.99 30.97 45.12 13.00 15.86 20.29 55.58 -54.65%
EY 5.89 3.23 2.22 7.69 6.30 4.93 1.80 120.56%
DY 0.00 0.00 0.00 2.91 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 0.60 0.62 0.64 0.58 0.65 -17.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment