[IOIPG] QoQ Cumulative Quarter Result on 30-Sep-2013 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
08-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 1,454,445 1,037,276 675,811 325,920 0 0 0 -
PBT 1,151,779 654,928 539,953 166,540 0 0 0 -
Tax -224,506 -144,703 -120,349 -53,662 0 0 0 -
NP 927,273 510,225 419,604 112,878 0 0 0 -
-
NP to SH 913,397 500,345 411,234 112,452 0 0 0 -
-
Tax Rate 19.49% 22.09% 22.29% 32.22% - - - -
Total Cost 527,172 527,051 256,207 213,042 0 0 0 -
-
Net Worth 11,239,317 10,978,444 10,912,272 10,564,654 0 0 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 259,119 - - - - - - -
Div Payout % 28.37% - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 11,239,317 10,978,444 10,912,272 10,564,654 0 0 0 -
NOSH 3,238,996 3,238,479 3,238,063 3,240,691 0 0 0 -
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 63.75% 49.19% 62.09% 34.63% 0.00% 0.00% 0.00% -
ROE 8.13% 4.56% 3.77% 1.06% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 44.90 32.03 20.87 10.06 0.00 0.00 0.00 -
EPS 28.20 15.45 12.70 3.47 0.00 0.00 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.39 3.37 3.26 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,240,691
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 26.49 18.90 12.31 5.94 0.00 0.00 0.00 -
EPS 16.64 9.11 7.49 2.05 0.00 0.00 0.00 -
DPS 4.72 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0474 1.9999 1.9878 1.9245 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 - - - - - -
Price 2.52 2.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.61 8.30 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.94 17.22 0.00 0.00 0.00 0.00 0.00 -
EY 11.19 5.81 0.00 0.00 0.00 0.00 0.00 -
DY 3.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 25/08/14 23/05/14 25/02/14 08/01/14 - - - -
Price 2.38 2.64 2.59 0.00 0.00 0.00 0.00 -
P/RPS 5.30 8.24 12.41 0.00 0.00 0.00 0.00 -
P/EPS 8.44 17.09 20.39 0.00 0.00 0.00 0.00 -
EY 11.85 5.85 4.90 0.00 0.00 0.00 0.00 -
DY 3.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment