[IOIPG] QoQ Quarter Result on 30-Sep-2013 [#1]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
08-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 417,169 361,465 395,202 325,920 0 0 0 -
PBT 496,851 114,975 376,951 166,540 0 0 0 -
Tax -79,803 -24,354 -69,022 -53,662 0 0 0 -
NP 417,048 90,621 307,929 112,878 0 0 0 -
-
NP to SH 413,052 89,111 300,174 112,452 0 0 0 -
-
Tax Rate 16.06% 21.18% 18.31% 32.22% - - - -
Total Cost 121 270,844 87,273 213,042 0 0 0 -
-
Net Worth 11,241,493 10,984,956 10,912,473 10,564,654 0 0 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 259,169 - - - - - - -
Div Payout % 62.75% - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 11,241,493 10,984,956 10,912,473 10,564,654 0 0 0 -
NOSH 3,239,623 3,240,400 3,238,122 3,240,691 0 0 0 -
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 99.97% 25.07% 77.92% 34.63% 0.00% 0.00% 0.00% -
ROE 3.67% 0.81% 2.75% 1.06% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 12.88 11.15 12.20 10.06 0.00 0.00 0.00 -
EPS 12.75 2.75 9.27 3.47 0.00 0.00 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.39 3.37 3.26 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,240,691
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 7.55 6.54 7.15 5.90 0.00 0.00 0.00 -
EPS 7.48 1.61 5.43 2.04 0.00 0.00 0.00 -
DPS 4.69 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0346 1.9881 1.975 1.9121 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 - - - - - -
Price 2.52 2.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.57 23.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.76 96.73 0.00 0.00 0.00 0.00 0.00 -
EY 5.06 1.03 0.00 0.00 0.00 0.00 0.00 -
DY 3.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 25/08/14 23/05/14 25/02/14 08/01/14 - - - -
Price 2.38 2.64 2.59 0.00 0.00 0.00 0.00 -
P/RPS 18.48 23.67 21.22 0.00 0.00 0.00 0.00 -
P/EPS 18.67 96.00 27.94 0.00 0.00 0.00 0.00 -
EY 5.36 1.04 3.58 0.00 0.00 0.00 0.00 -
DY 3.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment