[IOIPG] YoY Quarter Result on 30-Jun-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 891,716 614,327 417,169 0 -
PBT 510,582 486,261 496,851 0 -
Tax -111,970 -82,176 -79,803 0 -
NP 398,612 404,085 417,048 0 -
-
NP to SH 389,414 401,593 413,052 0 -
-
Tax Rate 21.93% 16.90% 16.06% - -
Total Cost 493,104 210,242 121 0 -
-
Net Worth 15,876,448 13,436,757 11,241,493 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 352,809 226,462 259,169 - -
Div Payout % 90.60% 56.39% 62.75% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 15,876,448 13,436,757 11,241,493 0 -
NOSH 4,410,124 3,774,370 3,239,623 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 44.70% 65.78% 99.97% 0.00% -
ROE 2.45% 2.99% 3.67% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 20.22 16.28 12.88 0.00 -
EPS 8.83 10.64 12.75 0.00 -
DPS 8.00 6.00 8.00 0.00 -
NAPS 3.60 3.56 3.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 16.24 11.19 7.60 0.00 -
EPS 7.09 7.32 7.52 0.00 -
DPS 6.43 4.13 4.72 0.00 -
NAPS 2.8921 2.4477 2.0478 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 30/06/14 - -
Price 2.35 1.85 2.52 0.00 -
P/RPS 11.62 11.37 19.57 0.00 -
P/EPS 26.61 17.39 19.76 0.00 -
EY 3.76 5.75 5.06 0.00 -
DY 3.40 3.24 3.17 0.00 -
P/NAPS 0.65 0.52 0.73 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/16 27/08/15 25/08/14 - -
Price 2.44 1.93 2.38 0.00 -
P/RPS 12.07 11.86 18.48 0.00 -
P/EPS 27.63 18.14 18.67 0.00 -
EY 3.62 5.51 5.36 0.00 -
DY 3.28 3.11 3.36 0.00 -
P/NAPS 0.68 0.54 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment