[SASBADI] QoQ Cumulative Quarter Result on 30-Nov-2018 [#1]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
22-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018 [#1]
Profit Trend
QoQ- 118.77%
YoY- -1.48%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 87,801 72,630 54,835 30,508 87,841 75,066 55,971 34.89%
PBT 7,020 12,764 11,552 6,633 4,124 14,021 13,012 -33.65%
Tax -3,714 -4,118 -3,541 -2,251 -2,121 -4,115 -3,631 1.51%
NP 3,306 8,646 8,011 4,382 2,003 9,906 9,381 -50.01%
-
NP to SH 3,306 8,646 8,011 4,382 2,003 9,906 9,381 -50.01%
-
Tax Rate 52.91% 32.26% 30.65% 33.94% 51.43% 29.35% 27.91% -
Total Cost 84,495 63,984 46,824 26,126 85,838 65,160 46,590 48.55%
-
Net Worth 155,066 159,257 159,257 155,066 155,066 163,448 163,448 -3.43%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 155,066 159,257 159,257 155,066 155,066 163,448 163,448 -3.43%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 3.77% 11.90% 14.61% 14.36% 2.28% 13.20% 16.76% -
ROE 2.13% 5.43% 5.03% 2.83% 1.29% 6.06% 5.74% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 20.95 17.33 13.08 7.28 20.96 17.91 13.36 34.86%
EPS 0.79 2.06 1.91 1.05 0.48 2.36 2.24 -49.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.38 0.37 0.37 0.39 0.39 -3.43%
Adjusted Per Share Value based on latest NOSH - 419,099
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 20.13 16.65 12.57 7.00 20.14 17.21 12.83 34.91%
EPS 0.76 1.98 1.84 1.00 0.46 2.27 2.15 -49.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3555 0.3652 0.3652 0.3555 0.3555 0.3748 0.3748 -3.45%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.17 0.175 0.225 0.24 0.31 0.36 0.485 -
P/RPS 0.81 1.01 1.72 3.30 1.48 2.01 3.63 -63.11%
P/EPS 21.55 8.48 11.77 22.95 64.86 15.23 21.67 -0.36%
EY 4.64 11.79 8.50 4.36 1.54 6.57 4.62 0.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.59 0.65 0.84 0.92 1.24 -48.27%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 31/10/19 23/07/19 29/04/19 22/01/19 31/10/18 26/07/18 17/04/18 -
Price 0.18 0.19 0.22 0.215 0.225 0.37 0.39 -
P/RPS 0.86 1.10 1.68 2.95 1.07 2.07 2.92 -55.63%
P/EPS 22.82 9.21 11.51 20.56 47.08 15.65 17.42 19.66%
EY 4.38 10.86 8.69 4.86 2.12 6.39 5.74 -16.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.58 0.58 0.61 0.95 1.00 -37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment