[SASBADI] QoQ Cumulative Quarter Result on 30-Nov-2019 [#1]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- 21.63%
YoY- -8.24%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 62,440 55,652 50,706 27,745 87,801 72,630 54,835 9.00%
PBT -9,304 -1,637 8,922 5,877 7,020 12,764 11,552 -
Tax 352 -1,111 -2,899 -1,856 -3,714 -4,118 -3,541 -
NP -8,952 -2,748 6,023 4,021 3,306 8,646 8,011 -
-
NP to SH -8,952 -2,748 6,023 4,021 3,306 8,646 8,011 -
-
Tax Rate - - 32.49% 31.58% 52.91% 32.26% 30.65% -
Total Cost 71,392 58,400 44,683 23,724 84,495 63,984 46,824 32.30%
-
Net Worth 146,684 150,875 163,448 159,257 155,066 159,257 159,257 -5.31%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 146,684 150,875 163,448 159,257 155,066 159,257 159,257 -5.31%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -14.34% -4.94% 11.88% 14.49% 3.77% 11.90% 14.61% -
ROE -6.10% -1.82% 3.68% 2.52% 2.13% 5.43% 5.03% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 14.90 13.28 12.10 6.62 20.95 17.33 13.08 9.03%
EPS -2.14 -0.66 1.44 0.96 0.79 2.06 1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.36 0.39 0.38 0.37 0.38 0.38 -5.31%
Adjusted Per Share Value based on latest NOSH - 419,099
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 14.32 12.76 11.63 6.36 20.13 16.65 12.57 9.03%
EPS -2.05 -0.63 1.38 0.92 0.76 1.98 1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3363 0.3459 0.3748 0.3652 0.3555 0.3652 0.3652 -5.32%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.145 0.115 0.155 0.165 0.17 0.175 0.225 -
P/RPS 0.97 0.87 1.28 2.49 0.81 1.01 1.72 -31.62%
P/EPS -6.79 -17.54 10.79 17.20 21.55 8.48 11.77 -
EY -14.73 -5.70 9.27 5.81 4.64 11.79 8.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.40 0.43 0.46 0.46 0.59 -21.45%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 30/10/20 29/07/20 19/05/20 21/01/20 31/10/19 23/07/19 29/04/19 -
Price 0.115 0.145 0.125 0.185 0.18 0.19 0.22 -
P/RPS 0.77 1.09 1.03 2.79 0.86 1.10 1.68 -40.41%
P/EPS -5.38 -22.11 8.70 19.28 22.82 9.21 11.51 -
EY -18.57 -4.52 11.50 5.19 4.38 10.86 8.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.32 0.49 0.49 0.50 0.58 -31.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment