[ECONBHD] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -8.29%
YoY- -75.36%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 587,913 598,399 663,339 679,021 745,807 759,796 728,399 -13.27%
PBT 75,951 24,306 32,770 30,107 35,886 105,779 114,463 -23.86%
Tax -13,539 -4,996 -7,264 -8,304 -12,111 -24,826 -27,361 -37.35%
NP 62,412 19,310 25,506 21,803 23,775 80,953 87,102 -19.87%
-
NP to SH 62,412 19,310 25,506 21,803 23,775 80,953 87,102 -19.87%
-
Tax Rate 17.83% 20.55% 22.17% 27.58% 33.75% 23.47% 23.90% -
Total Cost 525,501 579,089 637,833 657,218 722,032 678,843 641,297 -12.40%
-
Net Worth 401,250 401,250 401,250 374,500 347,749 387,874 374,500 4.69%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 6,687 6,687 6,687 - 13,375 13,375 21,400 -53.85%
Div Payout % 10.72% 34.63% 26.22% - 56.26% 16.52% 24.57% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 401,250 401,250 401,250 374,500 347,749 387,874 374,500 4.69%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 10.62% 3.23% 3.85% 3.21% 3.19% 10.65% 11.96% -
ROE 15.55% 4.81% 6.36% 5.82% 6.84% 20.87% 23.26% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 43.96 44.74 49.60 50.77 55.76 56.81 54.46 -13.27%
EPS 4.67 1.44 1.91 1.63 1.78 6.05 6.51 -19.81%
DPS 0.50 0.50 0.50 0.00 1.00 1.00 1.60 -53.85%
NAPS 0.30 0.30 0.30 0.28 0.26 0.29 0.28 4.69%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 30.94 31.49 34.91 35.74 39.25 39.99 38.34 -13.28%
EPS 3.28 1.02 1.34 1.15 1.25 4.26 4.58 -19.90%
DPS 0.35 0.35 0.35 0.00 0.70 0.70 1.13 -54.12%
NAPS 0.2112 0.2112 0.2112 0.1971 0.183 0.2041 0.1971 4.70%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.755 0.69 0.72 0.505 0.385 0.80 0.74 -
P/RPS 1.72 1.54 1.45 0.99 0.69 1.41 1.36 16.89%
P/EPS 16.18 47.79 37.76 30.98 21.66 13.22 11.36 26.50%
EY 6.18 2.09 2.65 3.23 4.62 7.57 8.80 -20.94%
DY 0.66 0.72 0.69 0.00 2.60 1.25 2.16 -54.53%
P/NAPS 2.52 2.30 2.40 1.80 1.48 2.76 2.64 -3.04%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 28/08/19 27/05/19 25/02/19 26/11/18 29/08/18 -
Price 0.66 0.79 0.75 0.60 0.53 0.615 0.865 -
P/RPS 1.50 1.77 1.51 1.18 0.95 1.08 1.59 -3.79%
P/EPS 14.14 54.72 39.33 36.81 29.82 10.16 13.28 4.26%
EY 7.07 1.83 2.54 2.72 3.35 9.84 7.53 -4.10%
DY 0.76 0.63 0.67 0.00 1.89 1.63 1.85 -44.64%
P/NAPS 2.20 2.63 2.50 2.14 2.04 2.12 3.09 -20.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment