[REACH] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -9.84%
YoY--%
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 CAGR
Revenue 85,362 44,625 14,994 0 17,348 0 0 -
PBT -40,100 -17,022 121,886 -17,651 -11,926 0 0 -
Tax 1,086 -740 -9,192 3 -4,141 0 0 -
NP -39,014 -17,762 112,694 -17,648 -16,067 0 0 -
-
NP to SH -24,262 -17,762 112,694 -17,648 -16,067 0 0 -
-
Tax Rate - - 7.54% - - - - -
Total Cost 124,376 62,387 -97,700 17,648 33,415 0 0 -
-
Net Worth 975,807 1,008,699 908,674 0 2,778 0 2,368,604 -48.55%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 CAGR
Net Worth 975,807 1,008,699 908,674 0 2,778 0 2,368,604 -48.55%
NOSH 1,096,413 1,096,413 1,262,047 176,480,003 1,277,822 26,794,167 26,794,167 -90.88%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 CAGR
NP Margin -45.70% -39.80% 751.59% 0.00% -92.62% 0.00% 0.00% -
ROE -2.49% -1.76% 12.40% 0.00% -578.32% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 CAGR
RPS 7.79 4.07 1.19 0.00 6.24 0.00 0.00 -
EPS -0.02 -0.01 0.09 -0.01 -6.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.92 0.72 0.00 0.01 0.00 0.0884 464.53%
Adjusted Per Share Value based on latest NOSH - 277,822
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 CAGR
RPS 4.01 2.10 0.70 0.00 0.81 0.00 0.00 -
EPS -1.14 -0.83 5.29 -0.83 -0.75 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4584 0.4738 0.4268 0.00 0.0013 0.00 1.1126 -48.55%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 29/02/16 -
Price 0.455 0.605 0.64 0.705 0.675 0.68 0.655 -
P/RPS 5.84 14.86 53.87 0.00 0.00 0.00 0.00 -
P/EPS -20.56 -37.35 7.17 -7,050.00 -11.67 0.00 0.00 -
EY -4.86 -2.68 13.95 -0.01 -8.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.89 0.00 0.00 0.00 7.41 -86.54%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 29/02/16 CAGR
Date 24/08/17 29/05/17 28/02/17 - 29/08/16 - 29/04/16 -
Price 0.335 0.535 0.62 0.00 0.69 0.00 0.68 -
P/RPS 4.30 13.14 52.19 0.00 0.00 0.00 0.00 -
P/EPS -15.14 -33.02 6.94 0.00 -11.93 0.00 0.00 -
EY -6.61 -3.03 14.40 0.00 -8.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.58 0.86 0.00 0.00 0.00 7.69 -89.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment