[BIMB] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 563.55%
YoY- -15.17%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 110,059 331,579 259,608 171,228 84,056 293,921 241,337 -40.72%
PBT 36,212 78,600 55,370 35,179 717 70,397 53,285 -22.68%
Tax -11,349 -45,187 -19,614 -14,389 -717 -43,667 -18,287 -27.22%
NP 24,863 33,413 35,756 20,790 0 26,730 34,998 -20.36%
-
NP to SH 24,863 33,413 35,756 20,790 -4,485 26,730 34,998 -20.36%
-
Tax Rate 31.34% 57.49% 35.42% 40.90% 100.00% 62.03% 34.32% -
Total Cost 85,196 298,166 223,852 150,438 84,056 267,191 206,339 -44.52%
-
Net Worth 1,468,154 1,445,646 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 0.75%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 20,250 - - - 17,440 - -
Div Payout % - 60.61% - - - 65.25% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,468,154 1,445,646 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 0.75%
NOSH 562,511 562,508 563,086 563,414 560,624 562,611 562,668 -0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.59% 10.08% 13.77% 12.14% 0.00% 9.09% 14.50% -
ROE 1.69% 2.31% 2.45% 1.45% -0.32% 1.90% 2.41% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.57 58.95 46.10 30.39 14.99 52.24 42.89 -40.70%
EPS 4.42 5.94 6.35 3.69 -0.80 4.75 6.22 -20.35%
DPS 0.00 3.60 0.00 0.00 0.00 3.10 0.00 -
NAPS 2.61 2.57 2.59 2.54 2.49 2.50 2.58 0.77%
Adjusted Per Share Value based on latest NOSH - 562,917
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.86 14.63 11.45 7.55 3.71 12.97 10.65 -40.69%
EPS 1.10 1.47 1.58 0.92 -0.20 1.18 1.54 -20.07%
DPS 0.00 0.89 0.00 0.00 0.00 0.77 0.00 -
NAPS 0.6478 0.6378 0.6435 0.6314 0.6159 0.6206 0.6405 0.75%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.40 1.30 1.54 1.51 1.50 1.49 1.16 -
P/RPS 7.16 2.21 3.34 4.97 10.00 2.85 2.70 91.47%
P/EPS 31.67 21.89 24.25 40.92 -187.50 31.36 18.65 42.28%
EY 3.16 4.57 4.12 2.44 -0.53 3.19 5.36 -29.66%
DY 0.00 2.77 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.54 0.51 0.59 0.59 0.60 0.60 0.45 12.91%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 16/09/02 29/05/02 27/02/02 29/11/01 06/09/01 25/05/01 -
Price 1.41 1.45 1.43 1.51 1.52 1.79 1.31 -
P/RPS 7.21 2.46 3.10 4.97 10.14 3.43 3.05 77.36%
P/EPS 31.90 24.41 22.52 40.92 -190.00 37.68 21.06 31.85%
EY 3.13 4.10 4.44 2.44 -0.53 2.65 4.75 -24.25%
DY 0.00 2.48 0.00 0.00 0.00 1.73 0.00 -
P/NAPS 0.54 0.56 0.55 0.59 0.61 0.72 0.51 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment