[BIMB] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 663.55%
YoY- 248.04%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 110,059 71,971 88,380 87,172 84,056 52,584 92,193 12.52%
PBT 36,212 23,230 20,191 34,462 717 17,112 12,397 104.20%
Tax -11,349 -23,230 -5,225 -9,187 -717 -17,112 -1,906 228.15%
NP 24,863 0 14,966 25,275 0 0 10,491 77.66%
-
NP to SH 24,863 -2,343 14,966 25,275 -4,485 -8,268 10,491 77.66%
-
Tax Rate 31.34% 100.00% 25.88% 26.66% 100.00% 100.00% 15.37% -
Total Cost 85,196 71,971 73,414 61,897 84,056 52,584 81,702 2.82%
-
Net Worth 1,468,154 1,433,692 1,457,215 1,429,810 1,395,956 1,407,119 1,455,203 0.59%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 20,082 - - - 17,448 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,468,154 1,433,692 1,457,215 1,429,810 1,395,956 1,407,119 1,455,203 0.59%
NOSH 562,511 557,857 562,631 562,917 560,624 562,847 564,032 -0.17%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.59% 0.00% 16.93% 28.99% 0.00% 0.00% 11.38% -
ROE 1.69% -0.16% 1.03% 1.77% -0.32% -0.59% 0.72% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.57 12.90 15.71 15.49 14.99 9.34 16.35 12.72%
EPS 4.42 -0.42 2.66 4.49 -0.80 -1.47 1.86 77.98%
DPS 0.00 3.60 0.00 0.00 0.00 3.10 0.00 -
NAPS 2.61 2.57 2.59 2.54 2.49 2.50 2.58 0.77%
Adjusted Per Share Value based on latest NOSH - 562,917
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.86 3.18 3.90 3.85 3.71 2.32 4.07 12.54%
EPS 1.10 -0.10 0.66 1.12 -0.20 -0.36 0.46 78.72%
DPS 0.00 0.89 0.00 0.00 0.00 0.77 0.00 -
NAPS 0.6478 0.6326 0.6429 0.6309 0.6159 0.6208 0.6421 0.59%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.40 1.30 1.54 1.51 1.50 1.49 1.16 -
P/RPS 7.16 10.08 9.80 9.75 10.00 15.95 7.10 0.56%
P/EPS 31.67 -309.52 57.89 33.63 -187.50 -101.43 62.37 -36.32%
EY 3.16 -0.32 1.73 2.97 -0.53 -0.99 1.60 57.34%
DY 0.00 2.77 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 0.54 0.51 0.59 0.59 0.60 0.60 0.45 12.91%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 16/09/02 29/05/02 27/02/02 29/11/01 06/09/01 25/05/01 -
Price 1.41 1.45 1.43 1.51 1.52 1.79 1.31 -
P/RPS 7.21 11.24 9.10 9.75 10.14 19.16 8.01 -6.76%
P/EPS 31.90 -345.24 53.76 33.63 -190.00 -121.86 70.43 -40.99%
EY 3.13 -0.29 1.86 2.97 -0.53 -0.82 1.42 69.28%
DY 0.00 2.48 0.00 0.00 0.00 1.73 0.00 -
P/NAPS 0.54 0.56 0.55 0.59 0.61 0.72 0.51 3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment