[BIMB] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
06-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -178.81%
YoY- -35.43%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 231,058 122,955 71,971 52,584 91,801 0 -100.00%
PBT 43,790 63,206 23,230 17,112 17,900 0 -100.00%
Tax -1,073 -28,828 -23,230 -17,112 -17,900 0 -100.00%
NP 42,717 34,378 0 0 0 0 -100.00%
-
NP to SH 42,717 34,378 -2,343 -8,268 -6,105 0 -100.00%
-
Tax Rate 2.45% 45.61% 100.00% 100.00% 100.00% - -
Total Cost 188,341 88,577 71,971 52,584 91,801 0 -100.00%
-
Net Worth 1,126,155 1,530,411 1,433,692 1,407,119 1,383,426 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 47,825 20,082 17,448 16,130 - -
Div Payout % - 139.12% 0.00% 0.00% 0.00% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,126,155 1,530,411 1,433,692 1,407,119 1,383,426 0 -100.00%
NOSH 563,077 562,651 557,857 562,847 560,091 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.49% 27.96% 0.00% 0.00% 0.00% 0.00% -
ROE 3.79% 2.25% -0.16% -0.59% -0.44% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.03 21.85 12.90 9.34 16.39 0.00 -100.00%
EPS 7.59 6.11 -0.42 -1.47 -1.09 0.00 -100.00%
DPS 0.00 8.50 3.60 3.10 2.88 0.00 -
NAPS 2.00 2.72 2.57 2.50 2.47 2.41 0.19%
Adjusted Per Share Value based on latest NOSH - 562,847
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.19 5.42 3.18 2.32 4.05 0.00 -100.00%
EPS 1.88 1.52 -0.10 -0.36 -0.27 0.00 -100.00%
DPS 0.00 2.11 0.89 0.77 0.71 0.00 -
NAPS 0.4969 0.6752 0.6326 0.6208 0.6104 2.41 1.67%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.68 1.58 1.30 1.49 2.02 0.00 -
P/RPS 4.09 7.23 10.08 15.95 12.32 0.00 -100.00%
P/EPS 22.15 25.86 -309.52 -101.43 -185.32 0.00 -100.00%
EY 4.52 3.87 -0.32 -0.99 -0.54 0.00 -100.00%
DY 0.00 5.38 2.77 2.08 1.43 0.00 -
P/NAPS 0.84 0.58 0.51 0.60 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 16/09/02 06/09/01 20/10/00 - -
Price 1.71 1.60 1.45 1.79 1.75 0.00 -
P/RPS 4.17 7.32 11.24 19.16 10.68 0.00 -100.00%
P/EPS 22.54 26.19 -345.24 -121.86 -160.55 0.00 -100.00%
EY 4.44 3.82 -0.29 -0.82 -0.62 0.00 -100.00%
DY 0.00 5.31 2.48 1.73 1.65 0.00 -
P/NAPS 0.86 0.59 0.56 0.72 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment