[INNATURE] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 113.89%
YoY- -60.79%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 38,001 155,448 110,550 68,815 37,387 191,684 138,195 -57.68%
PBT 7,083 27,674 17,615 8,709 4,167 40,395 30,141 -61.88%
Tax -1,986 -7,491 -5,149 -2,827 -1,417 -10,244 -7,900 -60.13%
NP 5,097 20,183 12,466 5,882 2,750 30,151 22,241 -62.51%
-
NP to SH 5,097 20,183 12,466 5,882 2,750 30,151 22,241 -62.51%
-
Tax Rate 28.04% 27.07% 29.23% 32.46% 34.01% 25.36% 26.21% -
Total Cost 32,904 135,265 98,084 62,933 34,637 161,533 115,954 -56.78%
-
Net Worth 144,564 138,705 138,917 132,776 122,060 87,315 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,529 - 7,058 - - 2,533,546 1,439,546 -98.17%
Div Payout % 69.24% - 56.62% - - 8,402.86% 6,472.49% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 144,564 138,705 138,917 132,776 122,060 87,315 0 -
NOSH 705,881 705,881 705,881 705,881 705,881 631,807 359,886 56.62%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.41% 12.98% 11.28% 8.55% 7.36% 15.73% 16.09% -
ROE 3.53% 14.55% 8.97% 4.43% 2.25% 34.53% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.38 22.02 15.66 9.75 5.62 30.34 38.40 -72.99%
EPS 0.72 2.90 1.80 0.86 0.41 4.77 6.18 -76.11%
DPS 0.50 0.00 1.00 0.00 0.00 401.00 400.00 -98.83%
NAPS 0.2048 0.1965 0.1968 0.1881 0.1835 0.1382 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.22 21.35 15.19 9.45 5.14 26.33 18.98 -57.67%
EPS 0.70 2.77 1.71 0.81 0.38 4.14 3.06 -62.56%
DPS 0.48 0.00 0.97 0.00 0.00 348.01 197.74 -98.18%
NAPS 0.1986 0.1905 0.1908 0.1824 0.1677 0.1199 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 - - -
Price 0.595 0.53 0.46 0.35 0.30 0.00 0.00 -
P/RPS 11.05 2.41 2.94 3.59 5.34 0.00 0.00 -
P/EPS 82.40 18.54 26.05 42.00 72.57 0.00 0.00 -
EY 1.21 5.39 3.84 2.38 1.38 0.00 0.00 -
DY 0.84 0.00 2.17 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.70 2.34 1.86 1.63 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 22/02/21 20/11/20 17/08/20 29/05/20 18/02/20 - -
Price 0.61 0.57 0.50 0.40 0.38 0.00 0.00 -
P/RPS 11.33 2.59 3.19 4.10 6.76 0.00 0.00 -
P/EPS 84.48 19.94 28.31 48.00 91.92 0.00 0.00 -
EY 1.18 5.02 3.53 2.08 1.09 0.00 0.00 -
DY 0.82 0.00 2.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.90 2.54 2.13 2.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment