[IGBCR] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[IGBCR] IGB COMMERCIAL REAL ESTATE INVESTMENT TRUST
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 46.15%
YoY- 3.15%
Quarter Report
Latest QR
Upcoming QR
IGBCR's Result
IGBCR's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 170,796 113,245 55,953 215,147 158,224 105,315 52,362 119.46%
PBT 51,751 35,410 18,885 65,241 50,170 33,500 17,407 106.34%
Tax 0 0 0 0 0 0 0 -
NP 51,751 35,410 18,885 65,241 50,170 33,500 17,407 106.34%
-
NP to SH 51,751 35,410 18,885 65,241 50,170 33,500 17,407 106.34%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 119,045 77,835 37,068 149,906 108,054 71,815 34,955 125.85%
-
Net Worth 2,291,813 2,293,679 2,296,281 2,296,179 2,308,240 2,297,758 2,318,581 -0.76%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 68,630 45,983 22,789 82,555 40,837 40,880 - -
Div Payout % 132.62% 129.86% 120.68% 126.54% 81.40% 122.03% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 2,291,813 2,293,679 2,296,281 2,296,179 2,308,240 2,297,758 2,318,581 -0.76%
NOSH 2,391,291 2,382,548 2,373,907 2,365,488 2,357,274 2,349,446 2,341,528 1.40%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 30.30% 31.27% 33.75% 30.32% 31.71% 31.81% 33.24% -
ROE 2.26% 1.54% 0.82% 2.84% 2.17% 1.46% 0.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.14 4.75 2.36 9.10 6.74 4.48 2.24 116.13%
EPS 2.17 1.49 0.80 2.77 2.14 1.43 0.74 104.47%
DPS 2.87 1.93 0.96 3.49 1.74 1.74 0.00 -
NAPS 0.9584 0.9627 0.9673 0.9707 0.9835 0.978 0.9902 -2.14%
Adjusted Per Share Value based on latest NOSH - 2,391,291
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.14 4.74 2.34 9.00 6.62 4.40 2.19 119.39%
EPS 2.17 1.48 0.79 2.73 2.10 1.40 0.73 106.33%
DPS 2.87 1.92 0.95 3.45 1.71 1.71 0.00 -
NAPS 0.9584 0.9592 0.9603 0.9602 0.9653 0.9609 0.9696 -0.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.515 0.48 0.475 0.485 0.495 0.505 0.515 -
P/RPS 7.21 10.10 20.15 5.33 7.34 11.27 23.03 -53.79%
P/EPS 23.80 32.30 59.71 17.58 23.16 35.42 69.28 -50.85%
EY 4.20 3.10 1.67 5.69 4.32 2.82 1.44 103.74%
DY 5.57 4.02 2.02 7.20 3.52 3.45 0.00 -
P/NAPS 0.54 0.50 0.49 0.50 0.50 0.52 0.52 2.54%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/10/24 25/07/24 17/04/24 30/01/24 13/10/23 26/07/23 27/04/23 -
Price 0.52 0.48 0.495 0.495 0.49 0.51 0.505 -
P/RPS 7.28 10.10 21.00 5.44 7.27 11.38 22.58 -52.88%
P/EPS 24.03 32.30 62.22 17.95 22.92 35.77 67.93 -49.88%
EY 4.16 3.10 1.61 5.57 4.36 2.80 1.47 99.69%
DY 5.52 4.02 1.94 7.05 3.55 3.41 0.00 -
P/NAPS 0.54 0.50 0.51 0.51 0.50 0.52 0.51 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment