[IGBCR] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[IGBCR] IGB COMMERCIAL REAL ESTATE INVESTMENT TRUST
Announcement Date
28-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -1.11%
YoY- -1.97%
Quarter Report
Latest QR
Upcoming QR
IGBCR's Result
IGBCR's Financial Summary
View:
Show?
Quarter Result
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 60,189 57,551 57,292 55,953 56,923 52,909 52,953 8.87%
PBT 10,942 16,341 16,525 18,885 15,071 16,670 16,903 -25.06%
Tax 0 0 0 0 0 0 -810 -
NP 10,942 16,341 16,525 18,885 15,071 16,670 16,093 -22.58%
-
NP to SH 10,942 16,341 16,525 18,885 15,071 16,670 16,093 -22.58%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.79% -
Total Cost 49,247 41,210 40,767 37,068 41,852 36,239 36,860 21.19%
-
Net Worth 2,269,275 2,291,813 2,293,679 2,296,281 2,296,179 2,308,240 2,297,758 -0.82%
Dividend
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 17,840 22,478 23,110 22,789 41,396 - 40,880 -42.32%
Div Payout % 163.04% 137.56% 139.85% 120.68% 274.67% - 254.03% -
Equity
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 2,269,275 2,291,813 2,293,679 2,296,281 2,296,179 2,308,240 2,297,758 -0.82%
NOSH 2,378,695 2,391,291 2,382,548 2,373,907 2,365,488 2,357,274 2,349,446 0.82%
Ratio Analysis
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 18.18% 28.39% 28.84% 33.75% 26.48% 31.51% 30.39% -
ROE 0.48% 0.71% 0.72% 0.82% 0.66% 0.72% 0.70% -
Per Share
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 2.53 2.41 2.40 2.36 2.41 2.25 2.25 8.09%
EPS 0.46 0.69 0.70 0.80 0.64 0.71 0.69 -23.59%
DPS 0.75 0.94 0.97 0.96 1.75 0.00 1.74 -42.79%
NAPS 0.954 0.9584 0.9627 0.9673 0.9707 0.9835 0.978 -1.63%
Adjusted Per Share Value based on latest NOSH - 2,391,291
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 2.53 2.42 2.41 2.35 2.39 2.22 2.23 8.73%
EPS 0.46 0.69 0.69 0.79 0.63 0.70 0.68 -22.84%
DPS 0.75 0.94 0.97 0.96 1.74 0.00 1.72 -42.35%
NAPS 0.954 0.9635 0.9643 0.9654 0.9653 0.9704 0.966 -0.82%
Price Multiplier on Financial Quarter End Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 -
Price 0.565 0.515 0.48 0.475 0.485 0.495 0.505 -
P/RPS 22.33 21.40 19.96 20.15 20.15 21.96 22.41 -0.23%
P/EPS 122.83 75.36 69.21 59.71 76.12 69.69 73.73 40.31%
EY 0.81 1.33 1.44 1.67 1.31 1.43 1.36 -29.10%
DY 1.33 1.83 2.02 2.02 3.61 0.00 3.45 -46.87%
P/NAPS 0.59 0.54 0.50 0.49 0.50 0.50 0.52 8.74%
Price Multiplier on Announcement Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 23/01/25 28/10/24 25/07/24 17/04/24 30/01/24 13/10/23 26/07/23 -
Price 0.565 0.52 0.48 0.495 0.495 0.49 0.51 -
P/RPS 22.33 21.61 19.96 21.00 20.57 21.74 22.63 -0.88%
P/EPS 122.83 76.10 69.21 62.22 77.69 68.99 74.46 39.39%
EY 0.81 1.31 1.44 1.61 1.29 1.45 1.34 -28.39%
DY 1.33 1.81 2.02 1.94 3.54 0.00 3.41 -46.46%
P/NAPS 0.59 0.54 0.50 0.51 0.51 0.50 0.52 8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment