[IGBCR] QoQ Cumulative Quarter Result on 31-Dec-2024 [#4]

Stock
[IGBCR] IGB COMMERCIAL REAL ESTATE INVESTMENT TRUST
Announcement Date
23-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Dec-2024 [#4]
Profit Trend
QoQ- 21.14%
YoY- -3.91%
Quarter Report
Latest QR
Upcoming QR
IGBCR's Result
IGBCR's Financial Summary
View:
Show?
Cumulative Result
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 230,985 170,796 113,245 55,953 215,147 158,224 105,315 68.40%
PBT 62,693 51,751 35,410 18,885 65,241 50,170 33,500 51.57%
Tax 0 0 0 0 0 0 0 -
NP 62,693 51,751 35,410 18,885 65,241 50,170 33,500 51.57%
-
NP to SH 62,693 51,751 35,410 18,885 65,241 50,170 33,500 51.57%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 168,292 119,045 77,835 37,068 149,906 108,054 71,815 75.97%
-
Net Worth 2,274,110 2,291,813 2,293,679 2,296,281 2,296,179 2,308,240 2,297,758 -0.68%
Dividend
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 86,292 68,630 45,983 22,789 82,555 40,837 40,880 64.18%
Div Payout % 137.64% 132.62% 129.86% 120.68% 126.54% 81.40% 122.03% -
Equity
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 2,274,110 2,291,813 2,293,679 2,296,281 2,296,179 2,308,240 2,297,758 -0.68%
NOSH 2,383,764 2,391,291 2,382,548 2,373,907 2,365,488 2,357,274 2,349,446 0.96%
Ratio Analysis
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 27.14% 30.30% 31.27% 33.75% 30.32% 31.71% 31.81% -
ROE 2.76% 2.26% 1.54% 0.82% 2.84% 2.17% 1.46% -
Per Share
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 9.69 7.14 4.75 2.36 9.10 6.74 4.48 66.85%
EPS 2.63 2.17 1.49 0.80 2.77 2.14 1.43 49.83%
DPS 3.62 2.87 1.93 0.96 3.49 1.74 1.74 62.60%
NAPS 0.954 0.9584 0.9627 0.9673 0.9707 0.9835 0.978 -1.63%
Adjusted Per Share Value based on latest NOSH - 2,378,695
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 9.71 7.18 4.76 2.35 9.04 6.65 4.43 68.33%
EPS 2.64 2.18 1.49 0.79 2.74 2.11 1.41 51.62%
DPS 3.63 2.89 1.93 0.96 3.47 1.72 1.72 64.16%
NAPS 0.956 0.9635 0.9643 0.9654 0.9653 0.9704 0.966 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 -
Price 0.565 0.515 0.48 0.475 0.485 0.495 0.505 -
P/RPS 5.83 7.21 10.10 20.15 5.33 7.34 11.27 -35.43%
P/EPS 21.48 23.80 32.30 59.71 17.58 23.16 35.42 -28.24%
EY 4.65 4.20 3.10 1.67 5.69 4.32 2.82 39.36%
DY 6.41 5.57 4.02 2.02 7.20 3.52 3.45 50.84%
P/NAPS 0.59 0.54 0.50 0.49 0.50 0.50 0.52 8.74%
Price Multiplier on Announcement Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 23/01/25 28/10/24 25/07/24 17/04/24 30/01/24 13/10/23 26/07/23 -
Price 0.565 0.52 0.48 0.495 0.495 0.49 0.51 -
P/RPS 5.83 7.28 10.10 21.00 5.44 7.27 11.38 -35.84%
P/EPS 21.48 24.03 32.30 62.22 17.95 22.92 35.77 -28.71%
EY 4.65 4.16 3.10 1.61 5.57 4.36 2.80 40.02%
DY 6.41 5.52 4.02 1.94 7.05 3.55 3.41 52.02%
P/NAPS 0.59 0.54 0.50 0.51 0.51 0.50 0.52 8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment