[ATECH] QoQ Cumulative Quarter Result on 31-Jul-2022 [#2]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#2]
Profit Trend
QoQ- 141.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 482,362 0 345,212 212,667 100,714 367,421 260,814 63.41%
PBT 40,281 0 26,236 12,757 4,381 25,905 21,397 65.74%
Tax -3,036 0 -1,864 -669 634 -3,873 -4,483 -26.74%
NP 37,245 0 24,372 12,088 5,015 22,032 16,914 87.84%
-
NP to SH 37,245 0 24,372 12,088 5,015 22,032 16,914 87.84%
-
Tax Rate 7.54% - 7.10% 5.24% -14.47% 14.95% 20.95% -
Total Cost 445,117 0 320,840 200,579 95,699 345,389 243,900 61.68%
-
Net Worth 232,816 232,816 218,489 214,908 207,744 200,580 1,063,794 -70.28%
Dividend
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 14,327 - 7,163 7,163 - - - -
Div Payout % 38.47% - 29.39% 59.26% - - - -
Equity
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 232,816 232,816 218,489 214,908 207,744 200,580 1,063,794 -70.28%
NOSH 358,180 358,180 358,180 358,180 358,180 358,180 358,180 0.00%
Ratio Analysis
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 7.72% 0.00% 7.06% 5.68% 4.98% 6.00% 6.49% -
ROE 16.00% 0.00% 11.15% 5.62% 2.41% 10.98% 1.59% -
Per Share
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 134.67 0.00 96.38 59.37 28.12 102.58 72.82 63.40%
EPS 10.40 0.00 6.80 3.37 1.40 6.15 51.46 -72.11%
DPS 4.00 0.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.61 0.60 0.58 0.56 2.97 -70.28%
Adjusted Per Share Value based on latest NOSH - 358,180
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 117.35 0.00 83.98 51.74 24.50 89.39 63.45 63.41%
EPS 9.06 0.00 5.93 2.94 1.22 5.36 4.11 88.00%
DPS 3.49 0.00 1.74 1.74 0.00 0.00 0.00 -
NAPS 0.5664 0.5664 0.5315 0.5228 0.5054 0.488 2.588 -70.28%
Price Multiplier on Financial Quarter End Date
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 31/01/23 30/12/22 31/10/22 29/07/22 29/04/22 31/01/22 - -
Price 2.59 1.83 1.66 1.58 1.64 2.14 0.00 -
P/RPS 1.92 0.00 1.72 2.66 5.83 2.09 0.00 -
P/EPS 24.91 0.00 24.40 46.82 117.13 34.79 0.00 -
EY 4.01 0.00 4.10 2.14 0.85 2.87 0.00 -
DY 1.54 0.00 1.20 1.27 0.00 0.00 0.00 -
P/NAPS 3.98 2.82 2.72 2.63 2.83 3.82 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/12/22 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/03/23 - 27/12/22 29/09/22 29/06/22 30/03/22 13/12/21 -
Price 3.08 0.00 1.93 1.90 1.42 1.93 0.00 -
P/RPS 2.29 0.00 2.00 3.20 5.05 1.88 0.00 -
P/EPS 29.62 0.00 28.36 56.30 101.42 31.38 0.00 -
EY 3.38 0.00 3.53 1.78 0.99 3.19 0.00 -
DY 1.30 0.00 1.04 1.05 0.00 0.00 0.00 -
P/NAPS 4.74 0.00 3.16 3.17 2.45 3.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment