[ITMAX] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 99.59%
YoY- 96.1%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 45,839 149,681 107,092 68,033 34,680 107,281 71,515 -25.63%
PBT 23,498 82,348 60,612 39,113 20,280 56,317 37,466 -26.70%
Tax -5,594 -19,152 -14,024 -8,813 -5,096 -15,730 -9,713 -30.75%
NP 17,904 63,196 46,588 30,300 15,184 40,587 27,753 -25.31%
-
NP to SH 18,029 63,279 46,613 30,305 15,184 40,587 27,753 -24.97%
-
Tax Rate 23.81% 23.26% 23.14% 22.53% 25.13% 27.93% 25.92% -
Total Cost 27,935 86,485 60,504 37,733 19,496 66,694 43,762 -25.84%
-
Net Worth 349,818 339,463 329,033 308,450 298,167 195,169 0 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 12,344 - - - 5,576 - -
Div Payout % - 19.51% - - - 13.74% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 349,818 339,463 329,033 308,450 298,167 195,169 0 -
NOSH 1,029,167 1,028,678 1,028,256 1,028,183 1,028,163 1,028,000 4,000 3931.66%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 39.06% 42.22% 43.50% 44.54% 43.78% 37.83% 38.81% -
ROE 5.15% 18.64% 14.17% 9.82% 5.09% 20.80% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.46 14.55 10.42 6.62 3.37 15.39 1,787.88 -98.15%
EPS 1.75 6.15 4.53 2.95 1.48 23.00 694.00 -98.14%
DPS 0.00 1.20 0.00 0.00 0.00 0.80 0.00 -
NAPS 0.34 0.33 0.32 0.30 0.29 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,028,183
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.45 14.54 10.40 6.61 3.37 10.42 6.95 -25.69%
EPS 1.75 6.15 4.53 2.94 1.48 3.94 2.70 -25.08%
DPS 0.00 1.20 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.3398 0.3298 0.3196 0.2997 0.2897 0.1896 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 - -
Price 2.30 1.79 1.81 1.40 1.35 1.42 0.00 -
P/RPS 51.62 12.30 17.38 21.16 40.02 9.23 0.00 -
P/EPS 131.26 29.10 39.93 47.50 91.41 24.39 0.00 -
EY 0.76 3.44 2.50 2.11 1.09 4.10 0.00 -
DY 0.00 0.67 0.00 0.00 0.00 0.56 0.00 -
P/NAPS 6.76 5.42 5.66 4.67 4.66 5.07 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 21/11/23 23/08/23 18/05/23 27/02/23 08/12/22 -
Price 2.27 2.22 1.74 1.43 1.49 1.43 0.00 -
P/RPS 50.95 15.26 16.71 21.61 44.17 9.29 0.00 -
P/EPS 129.54 36.09 38.38 48.52 100.89 24.56 0.00 -
EY 0.77 2.77 2.61 2.06 0.99 4.07 0.00 -
DY 0.00 0.54 0.00 0.00 0.00 0.56 0.00 -
P/NAPS 6.68 6.73 5.44 4.77 5.14 5.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment