[KEYFIELD] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[KEYFIELD] KEYFIELD INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 407.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYFIELD's Result
KEYFIELD's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 106,391 430,451 310,918 161,967 55,403 236,204 -47.18%
PBT 41,764 146,522 114,427 51,776 11,345 65,011 -29.82%
Tax -11,130 -39,407 -30,190 -13,729 -4,052 -15,160 -21.91%
NP 30,634 107,115 84,237 38,047 7,293 49,851 -32.27%
-
NP to SH 30,298 105,475 83,352 37,570 7,410 48,877 -31.80%
-
Tax Rate 26.65% 26.89% 26.38% 26.52% 35.72% 23.32% -
Total Cost 75,757 323,336 226,681 123,920 48,110 186,353 -51.34%
-
Net Worth 127,465 290,603 0 0 0 189,523 -27.20%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,089 15,031 - - - 4,987 -50.16%
Div Payout % 6.90% 14.25% - - - 10.20% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 127,465 290,603 0 0 0 189,523 -27.20%
NOSH 501,040 501,040 500,913 500,933 500,675 498,744 0.36%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 28.79% 24.88% 27.09% 23.49% 13.16% 21.11% -
ROE 23.77% 36.30% 0.00% 0.00% 0.00% 25.79% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 50.91 85.91 62.07 32.33 11.07 47.36 5.95%
EPS 6.05 21.10 16.64 7.50 1.48 9.80 -32.02%
DPS 1.00 3.00 0.00 0.00 0.00 1.00 0.00%
NAPS 0.61 0.58 0.00 0.00 0.00 0.38 46.05%
Adjusted Per Share Value based on latest NOSH - 500,996
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.25 53.60 38.71 20.17 6.90 29.41 -47.17%
EPS 3.77 13.13 10.38 4.68 0.92 6.09 -31.87%
DPS 0.26 1.87 0.00 0.00 0.00 0.62 -50.12%
NAPS 0.1587 0.3618 0.00 0.00 0.00 0.236 -27.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/05/24 17/04/24 - - - - -
Price 2.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.65 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.35 0.00 0.00 0.00 0.00 0.00 -
EY 6.12 0.00 0.00 0.00 0.00 0.00 -
DY 0.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment