[MINHO] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 264.27%
YoY- 359.74%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 57,047 216,446 158,930 108,025 55,731 206,096 153,297 -48.29%
PBT 2,516 4,101 6,462 3,304 259 4,389 3,281 -16.23%
Tax -842 76,173 -2,578 -1,451 -700 -2,480 -1,635 -35.77%
NP 1,674 80,274 3,884 1,853 -441 1,909 1,646 1.13%
-
NP to SH 859 80,274 3,177 1,439 -876 1,474 1,544 -32.37%
-
Tax Rate 33.47% -1,857.43% 39.89% 43.92% 270.27% 56.50% 49.83% -
Total Cost 55,373 136,172 155,046 106,172 56,172 204,187 151,651 -48.94%
-
Net Worth 296,006 280,079 205,570 204,189 200,385 202,399 200,391 29.73%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 296,006 280,079 205,570 204,189 200,385 202,399 200,391 29.73%
NOSH 116,081 109,405 109,930 109,779 109,499 109,999 109,503 3.96%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.93% 37.09% 2.44% 1.72% -0.79% 0.93% 1.07% -
ROE 0.29% 28.66% 1.55% 0.70% -0.44% 0.73% 0.77% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 49.14 197.84 144.57 98.40 50.90 187.36 139.99 -50.27%
EPS 0.74 -1.01 2.89 1.31 -0.80 1.34 1.41 -34.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.56 1.87 1.86 1.83 1.84 1.83 24.78%
Adjusted Per Share Value based on latest NOSH - 109,675
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.99 60.68 44.55 30.28 15.62 57.77 42.97 -48.29%
EPS 0.24 22.50 0.89 0.40 -0.25 0.41 0.43 -32.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8298 0.7851 0.5763 0.5724 0.5617 0.5674 0.5618 29.72%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.51 0.43 0.38 0.38 0.42 0.33 0.38 -
P/RPS 1.04 0.22 0.26 0.39 0.83 0.18 0.27 145.92%
P/EPS 68.92 0.59 13.15 28.99 -52.50 24.63 26.95 87.11%
EY 1.45 170.63 7.61 3.45 -1.90 4.06 3.71 -46.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.20 0.20 0.23 0.18 0.21 -3.20%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 02/03/11 29/11/10 30/08/10 27/05/10 25/02/10 30/11/09 -
Price 0.44 0.42 0.35 0.35 0.31 0.44 0.31 -
P/RPS 0.90 0.21 0.24 0.36 0.61 0.23 0.22 156.00%
P/EPS 59.46 0.57 12.11 26.70 -38.75 32.84 21.99 94.20%
EY 1.68 174.70 8.26 3.75 -2.58 3.05 4.55 -48.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.16 0.19 0.19 0.17 0.24 0.17 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment