[MINHO] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 825.41%
YoY- -79.57%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 251,632 265,583 223,378 216,672 227,046 320,640 354,817 -5.56%
PBT 10,088 14,294 5,326 5,890 5,333 13,645 33,906 -18.27%
Tax 3,166 1,150 76,206 -2,315 9,312 -986 -6,562 -
NP 13,254 15,444 81,532 3,575 14,645 12,659 27,344 -11.36%
-
NP to SH 10,451 12,260 79,093 2,655 12,994 10,130 23,749 -12.77%
-
Tax Rate -31.38% -8.05% -1,430.83% 39.30% -174.61% 7.23% 19.35% -
Total Cost 238,378 250,139 141,846 213,097 212,401 307,981 327,473 -5.15%
-
Net Worth 301,991 290,019 283,018 203,997 201,125 153,373 155,005 11.74%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 301,991 290,019 283,018 203,997 201,125 153,373 155,005 11.74%
NOSH 110,215 109,855 109,696 109,675 110,508 109,552 109,933 0.04%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.27% 5.82% 36.50% 1.65% 6.45% 3.95% 7.71% -
ROE 3.46% 4.23% 27.95% 1.30% 6.46% 6.60% 15.32% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 228.31 241.76 203.63 197.56 205.46 292.68 322.76 -5.60%
EPS 9.48 11.16 72.10 2.42 11.76 9.25 21.60 -12.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.64 2.58 1.86 1.82 1.40 1.41 11.69%
Adjusted Per Share Value based on latest NOSH - 109,675
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 70.54 74.45 62.62 60.74 63.65 89.88 99.47 -5.56%
EPS 2.93 3.44 22.17 0.74 3.64 2.84 6.66 -12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8466 0.813 0.7934 0.5719 0.5638 0.4299 0.4345 11.74%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.56 0.40 0.43 0.38 0.35 0.43 0.91 -
P/RPS 0.25 0.17 0.21 0.19 0.17 0.15 0.28 -1.86%
P/EPS 5.91 3.58 0.60 15.70 2.98 4.65 4.21 5.81%
EY 16.93 27.90 167.68 6.37 33.60 21.50 23.74 -5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.15 0.17 0.20 0.19 0.31 0.65 -17.82%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 30/08/12 26/08/11 30/08/10 28/08/09 26/08/08 28/08/07 -
Price 0.72 0.47 0.405 0.35 0.36 0.45 0.78 -
P/RPS 0.32 0.19 0.20 0.18 0.18 0.15 0.24 4.90%
P/EPS 7.59 4.21 0.56 14.46 3.06 4.87 3.61 13.17%
EY 13.17 23.74 178.03 6.92 32.66 20.55 27.70 -11.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.18 0.16 0.19 0.20 0.32 0.55 -11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment