[YEELEE] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -77.97%
YoY- 41.61%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,122,015 838,960 545,008 276,759 1,081,879 824,494 536,948 63.22%
PBT 48,167 35,296 21,928 11,588 46,025 34,132 18,260 90.57%
Tax -10,696 -8,063 -5,195 -2,910 -6,637 -8,172 -4,769 71.08%
NP 37,471 27,233 16,733 8,678 39,388 25,960 13,491 97.22%
-
NP to SH 37,471 27,233 16,733 8,678 39,388 25,960 13,491 97.22%
-
Tax Rate 22.21% 22.84% 23.69% 25.11% 14.42% 23.94% 26.12% -
Total Cost 1,084,544 811,727 528,275 268,081 1,042,491 798,534 523,457 62.30%
-
Net Worth 630,914 620,510 618,307 609,205 605,777 592,704 587,730 4.82%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 7,664 - - - 8,575 - - -
Div Payout % 20.45% - - - 21.77% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 630,914 620,510 618,307 609,205 605,777 592,704 587,730 4.82%
NOSH 191,604 191,604 191,604 191,604 191,604 191,604 189,480 0.74%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.34% 3.25% 3.07% 3.14% 3.64% 3.15% 2.51% -
ROE 5.94% 4.39% 2.71% 1.42% 6.50% 4.38% 2.30% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 585.59 437.86 284.44 144.44 567.75 433.47 283.38 62.02%
EPS 19.56 14.21 8.73 4.53 20.67 13.65 7.12 95.79%
DPS 4.00 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 3.2928 3.2385 3.227 3.1795 3.179 3.1161 3.1018 4.05%
Adjusted Per Share Value based on latest NOSH - 191,604
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 585.59 437.86 284.44 144.44 564.64 430.31 280.24 63.22%
EPS 19.56 14.21 8.73 4.53 20.56 13.55 7.04 97.26%
DPS 4.00 0.00 0.00 0.00 4.48 0.00 0.00 -
NAPS 3.2928 3.2385 3.227 3.1795 3.1616 3.0934 3.0674 4.82%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.83 2.14 2.22 2.13 2.18 2.13 2.42 -
P/RPS 0.31 0.49 0.78 1.47 0.38 0.49 0.85 -48.86%
P/EPS 9.36 15.06 25.42 47.03 10.55 15.61 33.99 -57.57%
EY 10.69 6.64 3.93 2.13 9.48 6.41 2.94 135.90%
DY 2.19 0.00 0.00 0.00 2.06 0.00 0.00 -
P/NAPS 0.56 0.66 0.69 0.67 0.69 0.68 0.78 -19.77%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 22/11/18 28/08/18 31/05/18 26/02/18 29/11/17 24/08/17 -
Price 1.85 2.00 2.22 2.26 2.18 2.19 2.29 -
P/RPS 0.32 0.46 0.78 1.56 0.38 0.51 0.81 -46.06%
P/EPS 9.46 14.07 25.42 49.90 10.55 16.05 32.16 -55.67%
EY 10.57 7.11 3.93 2.00 9.48 6.23 3.11 125.54%
DY 2.16 0.00 0.00 0.00 2.06 0.00 0.00 -
P/NAPS 0.56 0.62 0.69 0.71 0.69 0.70 0.74 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment