[IGBB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 63.31%
YoY- 125.68%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 294,195 1,201,528 838,860 552,944 281,546 1,255,473 943,279 -54.04%
PBT 100,275 491,318 357,485 239,274 125,439 482,908 407,963 -60.79%
Tax -30,063 -59,548 -40,827 -8,727 10,807 -83,022 -64,002 -39.60%
NP 70,212 431,770 316,658 230,547 136,246 399,886 343,961 -65.36%
-
NP to SH 34,078 215,143 155,261 119,491 73,169 165,027 148,738 -62.59%
-
Tax Rate 29.98% 12.12% 11.42% 3.65% -8.62% 17.19% 15.69% -
Total Cost 223,983 769,758 522,202 322,397 145,300 855,587 599,318 -48.14%
-
Net Worth 3,064,061 2,708,252 2,676,913 2,652,767 2,615,350 2,553,431 2,516,450 14.04%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 12,171 12,167 12,168 - 12,159 12,156 -
Div Payout % - 5.66% 7.84% 10.18% - 7.37% 8.17% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 3,064,061 2,708,252 2,676,913 2,652,767 2,615,350 2,553,431 2,516,450 14.04%
NOSH 611,526 611,474 608,389 611,401 608,221 610,891 607,838 0.40%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 23.87% 35.94% 37.75% 41.69% 48.39% 31.85% 36.46% -
ROE 1.11% 7.94% 5.80% 4.50% 2.80% 6.46% 5.91% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 46.85 197.43 137.88 90.88 46.29 206.51 155.19 -55.03%
EPS 5.43 35.36 25.52 19.64 12.03 27.15 24.47 -63.38%
DPS 0.00 2.00 2.00 2.00 0.00 2.00 2.00 -
NAPS 4.8797 4.45 4.40 4.36 4.30 4.20 4.14 11.59%
Adjusted Per Share Value based on latest NOSH - 611,401
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 21.66 88.47 61.77 40.71 20.73 92.44 69.45 -54.04%
EPS 2.51 15.84 11.43 8.80 5.39 12.15 10.95 -62.57%
DPS 0.00 0.90 0.90 0.90 0.00 0.90 0.90 -
NAPS 2.2561 1.9941 1.971 1.9532 1.9257 1.8801 1.8529 14.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.99 2.96 2.69 2.90 2.78 2.52 2.68 -
P/RPS 6.38 1.50 1.95 3.19 6.01 1.22 1.73 138.88%
P/EPS 55.09 8.37 10.54 14.77 23.11 9.28 10.95 193.90%
EY 1.82 11.94 9.49 6.77 4.33 10.77 9.13 -65.90%
DY 0.00 0.68 0.74 0.69 0.00 0.79 0.75 -
P/NAPS 0.61 0.67 0.61 0.67 0.65 0.60 0.65 -4.14%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 13/02/18 22/11/17 23/08/17 25/05/17 23/02/17 23/11/16 -
Price 2.94 3.10 2.99 2.67 3.00 2.50 2.47 -
P/RPS 6.28 1.57 2.17 2.94 6.48 1.21 1.59 150.07%
P/EPS 54.17 8.77 11.72 13.60 24.94 9.21 10.09 206.91%
EY 1.85 11.40 8.54 7.36 4.01 10.86 9.91 -67.36%
DY 0.00 0.65 0.67 0.75 0.00 0.80 0.81 -
P/NAPS 0.60 0.70 0.68 0.61 0.70 0.60 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment