[IGBB] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -18.35%
YoY- 125.68%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 919,898 1,301,648 1,175,386 1,105,888 1,185,094 1,320,090 1,288,100 -5.45%
PBT 107,868 396,918 399,534 478,548 336,948 437,896 481,184 -22.04%
Tax -35,950 -107,058 -110,850 -17,454 -59,578 -126,462 -109,232 -16.89%
NP 71,918 289,860 288,684 461,094 277,370 311,434 371,952 -23.93%
-
NP to SH 5,408 164,618 150,696 238,982 105,892 116,766 87,768 -37.12%
-
Tax Rate 33.33% 26.97% 27.74% 3.65% 17.68% 28.88% 22.70% -
Total Cost 847,980 1,011,788 886,702 644,794 907,724 1,008,656 916,148 -1.27%
-
Net Worth 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 2,369,341 1,750,563 11.44%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 16,356 40,879 26,101 24,337 24,315 24,300 - -
Div Payout % 302.45% 24.83% 17.32% 10.18% 22.96% 20.81% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,356,198 3,507,183 3,137,001 2,652,767 2,425,425 2,369,341 1,750,563 11.44%
NOSH 888,501 689,572 689,505 611,401 607,876 607,523 599,508 6.77%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.82% 22.27% 24.56% 41.69% 23.40% 23.59% 28.88% -
ROE 0.16% 4.69% 4.80% 9.01% 4.37% 4.93% 5.01% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 112.48 191.05 180.13 181.76 194.96 217.29 214.86 -10.21%
EPS 0.66 24.16 23.10 39.28 17.42 19.22 14.64 -40.31%
DPS 2.00 6.00 4.00 4.00 4.00 4.00 0.00 -
NAPS 4.1038 5.1476 4.8074 4.36 3.99 3.90 2.92 5.83%
Adjusted Per Share Value based on latest NOSH - 611,401
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 67.73 95.84 86.54 81.43 87.26 97.20 94.84 -5.45%
EPS 0.40 12.12 11.10 17.60 7.80 8.60 6.46 -37.07%
DPS 1.20 3.01 1.92 1.79 1.79 1.79 0.00 -
NAPS 2.4712 2.5823 2.3098 1.9532 1.7858 1.7445 1.2889 11.44%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.67 2.80 2.92 2.90 2.64 2.23 2.33 -
P/RPS 2.37 1.47 1.62 1.60 1.35 1.03 1.08 13.98%
P/EPS 403.77 11.59 12.64 7.38 15.15 11.60 15.92 71.32%
EY 0.25 8.63 7.91 13.54 6.60 8.62 6.28 -41.53%
DY 0.75 2.14 1.37 1.38 1.52 1.79 0.00 -
P/NAPS 0.65 0.54 0.61 0.67 0.66 0.57 0.80 -3.39%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 30/08/18 23/08/17 26/08/16 19/08/15 28/08/14 -
Price 2.62 2.75 2.80 2.67 2.59 2.15 2.35 -
P/RPS 2.33 1.44 1.55 1.47 1.33 0.99 1.09 13.48%
P/EPS 396.21 11.38 12.12 6.80 14.87 11.19 16.05 70.55%
EY 0.25 8.79 8.25 14.71 6.73 8.94 6.23 -41.45%
DY 0.76 2.18 1.43 1.50 1.54 1.86 0.00 -
P/NAPS 0.64 0.53 0.58 0.61 0.65 0.55 0.80 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment