[PARKSON] QoQ Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 152.35%
YoY- 26.69%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 621,144 2,242,297 1,732,222 1,097,688 489,116 343,876 1,344,297 -40.14%
PBT 142,369 762,262 637,659 249,762 100,375 -4,172 313,392 -40.81%
Tax -31,490 -124,214 -96,535 -61,834 -24,979 -1,824 -80,293 -46.32%
NP 110,879 638,048 541,124 187,928 75,396 -5,996 233,099 -38.98%
-
NP to SH 60,162 447,974 395,255 100,147 39,685 -6,375 126,433 -38.96%
-
Tax Rate 22.12% 16.30% 15.14% 24.76% 24.89% - 25.62% -
Total Cost 510,265 1,604,249 1,191,098 909,760 413,720 349,872 1,111,198 -40.39%
-
Net Worth 1,314,118 1,178,199 1,076,117 716,719 667,869 49,325 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 147,274 - - - - - -
Div Payout % - 32.88% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 1,314,118 1,178,199 1,076,117 716,719 667,869 49,325 0 -
NOSH 1,026,655 981,832 969,475 968,539 967,926 74,736 74,690 471.08%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 17.85% 28.46% 31.24% 17.12% 15.41% -1.74% 17.34% -
ROE 4.58% 38.02% 36.73% 13.97% 5.94% -12.92% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 60.50 228.38 178.68 113.33 50.53 460.12 1,799.82 -89.51%
EPS 5.86 45.63 40.77 10.34 4.10 -8.53 13.05 -41.27%
DPS 0.00 15.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.20 1.11 0.74 0.69 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 968,942
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 54.06 195.17 150.77 95.54 42.57 29.93 117.01 -40.15%
EPS 5.24 38.99 34.40 8.72 3.45 -0.55 11.00 -38.92%
DPS 0.00 12.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1438 1.0255 0.9366 0.6238 0.5813 0.0429 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 3.76 5.00 6.19 9.75 8.59 5.54 5.47 -
P/RPS 6.21 2.19 3.46 8.60 17.00 1.20 0.30 649.75%
P/EPS 64.16 10.96 15.18 94.29 209.51 -64.95 3.23 629.47%
EY 1.56 9.13 6.59 1.06 0.48 -1.54 30.95 -86.28%
DY 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 4.17 5.58 13.18 12.45 8.39 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 27/08/08 28/05/08 25/02/08 28/11/07 27/08/07 21/05/07 -
Price 3.25 4.38 6.34 6.93 8.10 7.01 5.54 -
P/RPS 5.37 1.92 3.55 6.11 16.03 1.52 0.31 566.01%
P/EPS 55.46 9.60 15.55 67.02 197.56 -82.18 3.27 556.72%
EY 1.80 10.42 6.43 1.49 0.51 -1.22 30.56 -84.78%
DY 0.00 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 3.65 5.71 9.36 11.74 10.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment