[SSTEEL] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 130.97%
YoY- 120.88%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 929,035 3,698,191 2,809,555 1,856,187 899,747 2,638,142 1,983,223 -39.65%
PBT 85 223,859 197,474 135,830 57,483 110,122 118,059 -99.19%
Tax 1,727 -12,614 -21,705 -12,361 -4,049 -14,929 -28,853 -
NP 1,812 211,245 175,769 123,469 53,434 95,193 89,206 -92.53%
-
NP to SH 1,788 210,847 175,642 123,375 53,417 93,295 87,728 -92.52%
-
Tax Rate -2,031.76% 5.63% 10.99% 9.10% 7.04% 13.56% 24.44% -
Total Cost 927,223 3,486,946 2,633,786 1,732,718 846,313 2,542,949 1,894,017 -37.85%
-
Net Worth 971,358 966,506 944,049 892,646 817,168 752,447 766,882 17.04%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 15,156 - - 12,681 12,640 -
Div Payout % - - 8.63% - - 13.59% 14.41% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 971,358 966,506 944,049 892,646 817,168 752,447 766,882 17.04%
NOSH 433,642 433,642 433,238 431,230 430,088 422,723 421,364 1.93%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.20% 5.71% 6.26% 6.65% 5.94% 3.61% 4.50% -
ROE 0.18% 21.82% 18.61% 13.82% 6.54% 12.40% 11.44% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 214.24 853.28 648.78 430.44 209.20 624.08 470.67 -40.79%
EPS 0.41 48.78 40.67 28.61 12.42 22.07 20.82 -92.69%
DPS 0.00 0.00 3.50 0.00 0.00 3.00 3.00 -
NAPS 2.24 2.23 2.18 2.07 1.90 1.78 1.82 14.83%
Adjusted Per Share Value based on latest NOSH - 432,640
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 155.80 620.18 471.15 311.28 150.88 442.41 332.58 -39.65%
EPS 0.30 35.36 29.45 20.69 8.96 15.65 14.71 -92.51%
DPS 0.00 0.00 2.54 0.00 0.00 2.13 2.12 -
NAPS 1.6289 1.6208 1.5831 1.4969 1.3704 1.2618 1.286 17.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.43 1.56 1.71 2.25 2.23 1.69 1.22 -
P/RPS 0.67 0.18 0.26 0.52 1.07 0.27 0.26 87.85%
P/EPS 346.82 3.21 4.22 7.86 17.95 7.66 5.86 1414.93%
EY 0.29 31.18 23.72 12.72 5.57 13.06 17.07 -93.37%
DY 0.00 0.00 2.05 0.00 0.00 1.78 2.46 -
P/NAPS 0.64 0.70 0.78 1.09 1.17 0.95 0.67 -3.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 24/08/18 15/05/18 13/02/18 28/11/17 24/08/17 27/04/17 -
Price 0.99 1.72 1.90 2.00 2.21 2.13 1.39 -
P/RPS 0.46 0.20 0.29 0.46 1.06 0.34 0.30 32.93%
P/EPS 240.10 3.54 4.68 6.99 17.79 9.65 6.68 986.75%
EY 0.42 28.28 21.35 14.31 5.62 10.36 14.98 -90.75%
DY 0.00 0.00 1.84 0.00 0.00 1.41 2.16 -
P/NAPS 0.44 0.77 0.87 0.97 1.16 1.20 0.76 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment