[SSTEEL] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 26.22%
YoY- 344.37%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 3,727,479 3,698,191 3,464,474 3,177,011 2,952,139 2,638,142 2,574,105 27.96%
PBT 166,461 223,859 189,537 165,014 134,508 110,122 21,830 286.93%
Tax -6,838 -12,614 -7,781 -3,071 -5,561 -14,929 -44,770 -71.39%
NP 159,623 211,245 181,756 161,943 128,947 95,193 -22,940 -
-
NP to SH 159,218 210,847 181,209 160,814 127,409 93,295 -24,947 -
-
Tax Rate 4.11% 5.63% 4.11% 1.86% 4.13% 13.56% 205.08% -
Total Cost 3,567,856 3,486,946 3,282,718 3,015,068 2,823,192 2,542,949 2,597,045 23.55%
-
Net Worth 971,358 966,506 944,049 895,566 817,168 762,250 769,324 16.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 15,156 15,156 15,156 12,681 12,681 12,681 12,681 12.60%
Div Payout % 9.52% 7.19% 8.36% 7.89% 9.95% 13.59% 0.00% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 971,358 966,506 944,049 895,566 817,168 762,250 769,324 16.80%
NOSH 433,642 433,642 433,238 432,640 430,088 428,230 422,705 1.71%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.28% 5.71% 5.25% 5.10% 4.37% 3.61% -0.89% -
ROE 16.39% 21.82% 19.19% 17.96% 15.59% 12.24% -3.24% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 859.57 853.28 800.02 734.33 686.40 616.06 608.96 25.80%
EPS 36.72 48.65 41.84 37.17 29.62 21.79 -5.90 -
DPS 3.50 3.50 3.50 2.93 3.00 2.96 3.00 10.81%
NAPS 2.24 2.23 2.18 2.07 1.90 1.78 1.82 14.83%
Adjusted Per Share Value based on latest NOSH - 432,640
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 625.09 620.18 580.98 532.78 495.06 442.41 431.67 27.96%
EPS 26.70 35.36 30.39 26.97 21.37 15.65 -4.18 -
DPS 2.54 2.54 2.54 2.13 2.13 2.13 2.13 12.44%
NAPS 1.6289 1.6208 1.5831 1.5018 1.3704 1.2783 1.2901 16.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.43 1.56 1.71 2.25 2.23 1.69 1.22 -
P/RPS 0.17 0.18 0.21 0.31 0.32 0.27 0.20 -10.25%
P/EPS 3.89 3.21 4.09 6.05 7.53 7.76 -20.67 -
EY 25.68 31.18 24.47 16.52 13.28 12.89 -4.84 -
DY 2.45 2.24 2.05 1.30 1.35 1.75 2.46 -0.27%
P/NAPS 0.64 0.70 0.78 1.09 1.17 0.95 0.67 -3.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 24/08/18 15/05/18 13/02/18 28/11/17 24/08/17 27/04/17 -
Price 0.99 1.72 1.90 2.00 2.21 2.13 1.39 -
P/RPS 0.12 0.20 0.24 0.27 0.32 0.35 0.23 -35.16%
P/EPS 2.70 3.54 4.54 5.38 7.46 9.78 -23.55 -
EY 37.09 28.28 22.02 18.59 13.40 10.23 -4.25 -
DY 3.54 2.03 1.84 1.47 1.36 1.39 2.16 38.96%
P/NAPS 0.44 0.77 0.87 0.97 1.16 1.20 0.76 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment