[MUHIBAH] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 77.57%
YoY- 16306.25%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 295,102 970,740 723,329 481,258 216,368 996,862 683,082 -42.88%
PBT 11,329 45,737 31,880 20,475 12,383 55,740 33,057 -51.05%
Tax -447 -2,691 -2,102 -3,194 -6,470 -47,909 -30,796 -94.06%
NP 10,882 43,046 29,778 17,281 5,913 7,831 2,261 185.33%
-
NP to SH 9,697 26,061 15,312 10,500 5,913 7,831 2,261 164.20%
-
Tax Rate 3.95% 5.88% 6.59% 15.60% 52.25% 85.95% 93.16% -
Total Cost 284,220 927,694 693,551 463,977 210,455 989,031 680,821 -44.17%
-
Net Worth 309,263 287,639 261,706 260,330 253,001 287,725 237,621 19.22%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 5,781 - - - 4,337 - -
Div Payout % - 22.19% - - - 55.39% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 309,263 287,639 261,706 260,330 253,001 287,725 237,621 19.22%
NOSH 144,515 144,542 144,589 144,628 144,572 144,585 144,012 0.23%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.69% 4.43% 4.12% 3.59% 2.73% 0.79% 0.33% -
ROE 3.14% 9.06% 5.85% 4.03% 2.34% 2.72% 0.95% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 204.20 671.60 500.26 332.76 149.66 689.46 474.32 -43.01%
EPS 6.71 18.03 10.59 7.26 4.09 5.43 1.57 163.59%
DPS 0.00 4.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.14 1.99 1.81 1.80 1.75 1.99 1.65 18.94%
Adjusted Per Share Value based on latest NOSH - 144,700
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 40.38 132.84 98.99 65.86 29.61 136.42 93.48 -42.88%
EPS 1.33 3.57 2.10 1.44 0.81 1.07 0.31 164.26%
DPS 0.00 0.79 0.00 0.00 0.00 0.59 0.00 -
NAPS 0.4232 0.3936 0.3581 0.3563 0.3462 0.3937 0.3252 19.21%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.58 0.35 0.38 0.45 0.41 0.44 0.49 -
P/RPS 0.28 0.05 0.08 0.14 0.27 0.06 0.10 98.78%
P/EPS 8.64 1.94 3.59 6.20 10.02 8.12 31.21 -57.55%
EY 11.57 51.51 27.87 16.13 9.98 12.31 3.20 135.75%
DY 0.00 11.43 0.00 0.00 0.00 6.82 0.00 -
P/NAPS 0.27 0.18 0.21 0.25 0.23 0.22 0.30 -6.78%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 28/02/06 29/11/05 30/08/05 31/05/05 25/02/05 25/11/04 -
Price 0.70 0.37 0.35 0.40 0.45 0.44 0.50 -
P/RPS 0.34 0.06 0.07 0.12 0.30 0.06 0.11 112.33%
P/EPS 10.43 2.05 3.31 5.51 11.00 8.12 31.85 -52.52%
EY 9.59 48.73 30.26 18.15 9.09 12.31 3.14 110.64%
DY 0.00 10.81 0.00 0.00 0.00 6.82 0.00 -
P/NAPS 0.33 0.19 0.19 0.22 0.26 0.22 0.30 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment