[MUHIBAH] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 77.07%
YoY- -7.3%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 1,651,811 1,171,184 1,004,886 1,088,004 849,498 633,738 570,541 19.36%
PBT 113,278 80,860 57,010 56,244 37,068 21,262 14,972 40.06%
Tax -13,711 -22,593 -2,702 -36,710 -17,339 -13,581 -14,925 -1.40%
NP 99,567 58,267 54,308 19,534 19,729 7,681 47 257.95%
-
NP to SH 79,362 45,583 36,399 18,288 19,729 7,681 1,492 93.81%
-
Tax Rate 12.10% 27.94% 4.74% 65.27% 46.78% 63.87% 99.69% -
Total Cost 1,552,244 1,112,917 950,578 1,068,470 829,769 626,057 570,494 18.13%
-
Net Worth 431,343 299,301 306,886 260,460 242,164 347,600 202,962 13.37%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 17,195 5,615 5,779 4,333 - 2,862 2,855 34.84%
Div Payout % 21.67% 12.32% 15.88% 23.69% - 37.26% 191.42% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 431,343 299,301 306,886 260,460 242,164 347,600 202,962 13.37%
NOSH 381,719 149,650 145,443 144,700 144,145 219,999 142,931 17.77%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 6.03% 4.98% 5.40% 1.80% 2.32% 1.21% 0.01% -
ROE 18.40% 15.23% 11.86% 7.02% 8.15% 2.21% 0.74% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 432.73 782.61 690.91 751.90 589.33 288.06 399.17 1.35%
EPS 20.79 30.46 25.03 12.64 13.69 3.49 1.04 64.66%
DPS 4.50 3.75 4.00 3.00 0.00 1.30 2.00 14.45%
NAPS 1.13 2.00 2.11 1.80 1.68 1.58 1.42 -3.73%
Adjusted Per Share Value based on latest NOSH - 144,700
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 226.05 160.27 137.52 148.89 116.25 86.73 78.08 19.36%
EPS 10.86 6.24 4.98 2.50 2.70 1.05 0.20 94.47%
DPS 2.35 0.77 0.79 0.59 0.00 0.39 0.39 34.85%
NAPS 0.5903 0.4096 0.42 0.3564 0.3314 0.4757 0.2777 13.37%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.26 3.40 0.64 0.45 0.56 0.38 0.51 -
P/RPS 0.52 0.43 0.09 0.06 0.10 0.13 0.13 25.96%
P/EPS 10.87 11.16 2.56 3.56 4.09 10.88 48.86 -22.14%
EY 9.20 8.96 39.10 28.09 24.44 9.19 2.05 28.40%
DY 1.99 1.10 6.25 6.67 0.00 3.42 3.92 -10.67%
P/NAPS 2.00 1.70 0.30 0.25 0.33 0.24 0.36 33.04%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 24/08/06 30/08/05 24/08/04 20/08/03 29/08/02 -
Price 1.91 4.10 0.75 0.40 0.50 0.44 0.50 -
P/RPS 0.44 0.52 0.11 0.05 0.08 0.15 0.13 22.50%
P/EPS 9.19 13.46 3.00 3.16 3.65 12.60 47.90 -24.03%
EY 10.89 7.43 33.37 31.60 27.37 7.93 2.09 31.63%
DY 2.36 0.91 5.33 7.50 0.00 2.96 4.00 -8.41%
P/NAPS 1.69 2.05 0.36 0.22 0.30 0.28 0.35 29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment