[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 30.64%
YoY- 4.94%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 1,273,032 888,074 481,776 1,599,045 1,314,102 773,548 372,012 126.57%
PBT 123,126 89,589 41,653 168,317 127,305 76,909 39,569 112.69%
Tax -10,997 -16,289 -8,119 -31,447 -29,925 -18,797 -7,555 28.35%
NP 112,129 73,300 33,534 136,870 97,380 58,112 32,014 130.10%
-
NP to SH 73,115 50,560 23,750 85,580 65,508 42,548 23,289 113.95%
-
Tax Rate 8.93% 18.18% 19.49% 18.68% 23.51% 24.44% 19.09% -
Total Cost 1,160,903 814,774 448,242 1,462,175 1,216,722 715,436 339,998 126.24%
-
Net Worth 876,621 842,666 830,780 801,310 780,829 692,745 682,683 18.08%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - 22,894 - - - -
Div Payout % - - - 26.75% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 876,621 842,666 830,780 801,310 780,829 692,745 682,683 18.08%
NOSH 473,849 470,763 469,367 457,891 453,970 446,932 432,077 6.32%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 8.81% 8.25% 6.96% 8.56% 7.41% 7.51% 8.61% -
ROE 8.34% 6.00% 2.86% 10.68% 8.39% 6.14% 3.41% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 268.66 188.65 102.64 349.22 289.47 173.08 86.10 113.09%
EPS 15.43 10.74 5.06 18.69 14.43 9.52 5.39 101.22%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.77 1.75 1.72 1.55 1.58 11.05%
Adjusted Per Share Value based on latest NOSH - 531,005
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 174.45 121.70 66.02 219.12 180.08 106.00 50.98 126.57%
EPS 10.02 6.93 3.25 11.73 8.98 5.83 3.19 114.03%
DPS 0.00 0.00 0.00 3.14 0.00 0.00 0.00 -
NAPS 1.2013 1.1547 1.1385 1.0981 1.07 0.9493 0.9355 18.08%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 2.30 2.20 2.42 2.21 2.02 2.27 2.20 -
P/RPS 0.86 1.17 2.36 0.63 0.70 1.31 2.56 -51.57%
P/EPS 14.91 20.48 47.83 11.82 14.00 23.84 40.82 -48.80%
EY 6.71 4.88 2.09 8.46 7.14 4.19 2.45 95.39%
DY 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
P/NAPS 1.24 1.23 1.37 1.26 1.17 1.46 1.39 -7.31%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 31/05/16 29/02/16 27/11/15 28/08/15 29/05/15 -
Price 2.11 2.25 2.19 2.28 2.17 1.86 2.42 -
P/RPS 0.79 1.19 2.13 0.65 0.75 1.07 2.81 -56.98%
P/EPS 13.67 20.95 43.28 12.20 15.04 19.54 44.90 -54.64%
EY 7.31 4.77 2.31 8.20 6.65 5.12 2.23 120.19%
DY 0.00 0.00 0.00 2.19 0.00 0.00 0.00 -
P/NAPS 1.14 1.26 1.24 1.30 1.26 1.20 1.53 -17.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment