[MUHIBAH] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 286.11%
YoY- -72.16%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 203,718 885,758 624,665 371,617 175,192 1,004,856 701,507 -56.18%
PBT 12,774 20,406 13,771 9,299 1,345 17,421 18,201 -21.04%
Tax -4,268 -16,553 -6,299 -4,528 -1,665 -15,679 -9,885 -42.90%
NP 8,506 3,853 7,472 4,771 -320 1,742 8,316 1.51%
-
NP to SH 2,044 -17,841 531 1,807 468 -3,347 7,770 -58.97%
-
Tax Rate 33.41% 81.12% 45.74% 48.69% 123.79% 90.00% 54.31% -
Total Cost 195,212 881,905 617,193 366,846 175,512 1,003,114 693,191 -57.06%
-
Net Worth 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 9.63%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 9.63%
NOSH 726,950 726,950 726,950 726,950 726,950 485,228 485,228 30.96%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.18% 0.43% 1.20% 1.28% -0.18% 0.17% 1.19% -
ROE 0.16% -1.37% 0.04% 0.16% 0.04% -0.30% 0.70% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 28.09 122.15 86.14 56.41 36.24 207.85 145.11 -66.57%
EPS 0.28 -2.75 0.09 0.32 0.10 -0.69 1.61 -68.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.80 1.74 1.72 2.29 2.28 2.30 -16.35%
Adjusted Per Share Value based on latest NOSH - 726,950
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 27.96 121.58 85.74 51.01 24.05 137.93 96.29 -56.18%
EPS 0.28 -2.45 0.07 0.25 0.06 -0.46 1.07 -59.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7519 1.7917 1.732 1.5553 1.5196 1.513 1.5262 9.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.715 0.50 0.415 0.505 0.525 0.82 0.895 -
P/RPS 2.55 0.41 0.48 0.90 1.45 0.39 0.62 156.92%
P/EPS 253.67 -20.32 566.75 184.10 542.33 -118.44 55.69 175.04%
EY 0.39 -4.92 0.18 0.54 0.18 -0.84 1.80 -63.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.24 0.29 0.23 0.36 0.39 3.39%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 23/11/22 30/08/22 31/05/22 28/02/22 29/11/21 -
Price 0.615 0.68 0.415 0.435 0.54 0.635 0.83 -
P/RPS 2.19 0.56 0.48 0.77 1.49 0.31 0.57 145.50%
P/EPS 218.19 -27.64 566.75 158.58 557.82 -91.72 51.64 161.58%
EY 0.46 -3.62 0.18 0.63 0.18 -1.09 1.94 -61.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.24 0.25 0.24 0.28 0.36 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment