[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -70.61%
YoY- -93.17%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 527,718 203,718 885,758 624,665 371,617 175,192 1,004,856 -34.98%
PBT 23,124 12,774 20,406 13,771 9,299 1,345 17,421 20.84%
Tax -9,176 -4,268 -16,553 -6,299 -4,528 -1,665 -15,679 -30.10%
NP 13,948 8,506 3,853 7,472 4,771 -320 1,742 301.75%
-
NP to SH 7,174 2,044 -17,841 531 1,807 468 -3,347 -
-
Tax Rate 39.68% 33.41% 81.12% 45.74% 48.69% 123.79% 90.00% -
Total Cost 513,770 195,212 881,905 617,193 366,846 175,512 1,003,114 -36.06%
-
Net Worth 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 11.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 11.96%
NOSH 726,950 726,950 726,950 726,950 726,950 726,950 485,228 31.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 2.64% 4.18% 0.43% 1.20% 1.28% -0.18% 0.17% -
ROE 0.55% 0.16% -1.37% 0.04% 0.16% 0.04% -0.30% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 72.77 28.09 122.15 86.14 56.41 36.24 207.85 -50.42%
EPS 0.99 0.28 -2.75 0.09 0.32 0.10 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.76 1.80 1.74 1.72 2.29 2.28 -14.61%
Adjusted Per Share Value based on latest NOSH - 726,950
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 72.22 27.88 121.21 85.48 50.85 23.97 137.51 -34.98%
EPS 0.98 0.28 -2.44 0.07 0.25 0.06 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7863 1.7466 1.7863 1.7267 1.5506 1.515 1.5084 11.96%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.59 0.715 0.50 0.415 0.505 0.525 0.82 -
P/RPS 0.81 2.55 0.41 0.48 0.90 1.45 0.39 63.00%
P/EPS 59.64 253.67 -20.32 566.75 184.10 542.33 -118.44 -
EY 1.68 0.39 -4.92 0.18 0.54 0.18 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.28 0.24 0.29 0.23 0.36 -5.65%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 29/05/23 23/02/23 23/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.75 0.615 0.68 0.415 0.435 0.54 0.635 -
P/RPS 1.03 2.19 0.56 0.48 0.77 1.49 0.31 123.15%
P/EPS 75.81 218.19 -27.64 566.75 158.58 557.82 -91.72 -
EY 1.32 0.46 -3.62 0.18 0.63 0.18 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.38 0.24 0.25 0.24 0.28 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment