[CHHB] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 2.55%
YoY- 211.49%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 41,459 228,595 161,508 118,187 66,060 176,339 111,807 -48.41%
PBT 2,930 26,014 15,291 14,905 13,181 2,758 -12,325 -
Tax -1,086 -8,038 -5,497 -5,626 -4,277 -2,144 325 -
NP 1,844 17,976 9,794 9,279 8,904 614 -12,000 -
-
NP to SH 2,286 19,570 10,311 9,274 9,043 3,413 -8,593 -
-
Tax Rate 37.06% 30.90% 35.95% 37.75% 32.45% 77.74% - -
Total Cost 39,615 210,619 151,714 108,908 57,156 175,725 123,807 -53.25%
-
Net Worth 710,863 708,935 705,421 705,210 704,251 690,125 676,230 3.38%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 710,863 708,935 705,421 705,210 704,251 690,125 676,230 3.38%
NOSH 275,421 275,539 275,695 276,011 275,701 274,786 275,416 0.00%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.45% 7.86% 6.06% 7.85% 13.48% 0.35% -10.73% -
ROE 0.32% 2.76% 1.46% 1.32% 1.28% 0.49% -1.27% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.05 82.96 58.58 42.82 23.96 64.17 40.60 -48.42%
EPS 0.83 7.10 3.74 3.36 3.28 1.24 -3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.581 2.5729 2.5587 2.555 2.5544 2.5115 2.4553 3.38%
Adjusted Per Share Value based on latest NOSH - 288,750
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.56 74.76 52.82 38.65 21.60 57.67 36.56 -48.40%
EPS 0.75 6.40 3.37 3.03 2.96 1.12 -2.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3247 2.3184 2.3069 2.3062 2.3031 2.2569 2.2114 3.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.97 0.70 0.57 0.53 0.67 0.56 0.67 -
P/RPS 6.44 0.84 0.97 1.24 2.80 0.87 1.65 148.10%
P/EPS 116.87 9.86 15.24 15.77 20.43 45.09 -21.47 -
EY 0.86 10.15 6.56 6.34 4.90 2.22 -4.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.27 0.22 0.21 0.26 0.22 0.27 25.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 30/11/09 -
Price 1.01 1.10 0.65 0.57 0.55 0.65 0.58 -
P/RPS 6.71 1.33 1.11 1.33 2.30 1.01 1.43 180.54%
P/EPS 121.69 15.49 17.38 16.96 16.77 52.33 -18.59 -
EY 0.82 6.46 5.75 5.89 5.96 1.91 -5.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.25 0.22 0.22 0.26 0.24 38.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment