[CHHB] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -48.72%
YoY- 211.49%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 274,316 232,384 172,672 236,374 140,478 304,084 240,646 2.20%
PBT 57,120 15,296 28,720 29,810 -22,800 52,598 240 148.73%
Tax -17,486 -7,928 -4,298 -11,252 1,074 -19,582 -50 165.19%
NP 39,634 7,368 24,422 18,558 -21,726 33,016 190 143.33%
-
NP to SH 41,014 8,796 24,756 18,548 -16,636 37,344 400 116.19%
-
Tax Rate 30.61% 51.83% 14.97% 37.75% - 37.23% 20.83% -
Total Cost 234,682 225,016 148,250 217,816 162,204 271,068 240,456 -0.40%
-
Net Worth 775,324 732,871 721,590 705,210 676,457 688,243 589,000 4.68%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 775,324 732,871 721,590 705,210 676,457 688,243 589,000 4.68%
NOSH 275,631 274,874 275,679 276,011 275,430 275,805 285,714 -0.59%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 14.45% 3.17% 14.14% 7.85% -15.47% 10.86% 0.08% -
ROE 5.29% 1.20% 3.43% 2.63% -2.46% 5.43% 0.07% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 99.52 84.54 62.64 85.64 51.00 110.25 84.23 2.81%
EPS 14.88 3.20 8.98 6.72 -6.04 13.54 0.14 117.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8129 2.6662 2.6175 2.555 2.456 2.4954 2.0615 5.31%
Adjusted Per Share Value based on latest NOSH - 288,750
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 89.71 75.99 56.47 77.30 45.94 99.44 78.70 2.20%
EPS 13.41 2.88 8.10 6.07 -5.44 12.21 0.13 116.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5355 2.3967 2.3598 2.3062 2.2122 2.2507 1.9262 4.68%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.16 0.98 1.18 0.53 0.63 1.01 1.00 -
P/RPS 1.17 1.16 1.88 0.62 1.24 0.92 1.19 -0.28%
P/EPS 7.80 30.63 13.14 7.89 -10.43 7.46 714.29 -52.86%
EY 12.83 3.27 7.61 12.68 -9.59 13.41 0.14 112.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.45 0.21 0.26 0.40 0.49 -2.92%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 21/08/13 15/08/12 22/08/11 26/08/10 28/08/09 28/08/08 30/08/07 -
Price 1.17 0.96 0.95 0.57 0.68 0.89 1.15 -
P/RPS 1.18 1.14 1.52 0.67 1.33 0.81 1.37 -2.45%
P/EPS 7.86 30.00 10.58 8.48 -11.26 6.57 821.43 -53.89%
EY 12.72 3.33 9.45 11.79 -8.88 15.21 0.12 117.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.36 0.22 0.28 0.36 0.56 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment